C

Canlan Ice Sports Corp
TSX:ICE

Watchlist Manager
Canlan Ice Sports Corp
TSX:ICE
Watchlist
Price: 4.27 CAD 4.15% Market Closed
Market Cap: 57m CAD

Relative Value

The Relative Value of one ICE stock under the Base Case scenario is 8.79 CAD. Compared to the current market price of 4.27 CAD, Canlan Ice Sports Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICE Relative Value
Base Case
8.79 CAD
Undervaluation 51%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
17
vs Industry
5
Median 3Y
18.6
Median 5Y
8.6
Industry
19.8
vs History
46
vs Industry
59
Median 3Y
4.6
Median 5Y
4.3
Industry
10.1
vs History
1
vs Industry
45
Median 3Y
6.4
Median 5Y
-3.7
Industry
19.5
vs History
74
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
88
vs Industry
68
Median 3Y
1
Median 5Y
1.1
Industry
1.9
vs History
88
vs Industry
80
Median 3Y
1
Median 5Y
1.1
Industry
3.9
vs History
60
vs Industry
53
Median 3Y
6.9
Median 5Y
6.4
Industry
11
vs History
46
vs Industry
28
Median 3Y
19.8
Median 5Y
11.4
Industry
17.1
vs History
55
vs Industry
56
Median 3Y
7
Median 5Y
6.6
Industry
12.5
vs History
20
vs Industry
44
Median 3Y
13.9
Median 5Y
11
Industry
17.7
vs History
76
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

ICE Competitors Multiples
Canlan Ice Sports Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canlan Ice Sports Corp
TSX:ICE
56.9m CAD 0.6 20.6 5.7 12
JP
Oriental Land Co Ltd
TSE:4661
5.2T JPY 7.6 41.8 20.8 28.7
US
Planet Fitness Inc
NYSE:PLNT
9.1B USD 7.5 50.5 21.7 31.9
US
Life Time Group Holdings Inc
NYSE:LTH
6.4B USD 2.3 30.7 11.6 19.9
US
Vail Resorts Inc
NYSE:MTN
6.1B USD 2.1 21 9.3 14.2
US
Cedar Fair LP
NYSE:FUN
3.2B USD 1.2 -10.2 11.5 26.8
CN
Songcheng Performance Development Co Ltd
SZSE:300144
22.2B CNY 9.2 21.3 14.8 14.8
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.7 13.6 19.2
US
SeaWorld Entertainment Inc
NYSE:PRKS
2.7B USD 1.6 12.1 7.8 10.6
JP
Round One Corp
TSE:4680
378.9B JPY 2.1 23.6 8 15
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
14B BRL 2.3 30.1 7.3 15.3