C

Canlan Ice Sports Corp
TSX:ICE

Watchlist Manager
Canlan Ice Sports Corp
TSX:ICE
Watchlist
Price: 4.05 CAD -2.64% Market Closed
Market Cap: 54m CAD

Relative Value

The Relative Value of one ICE stock under the Base Case scenario is 8.69 CAD. Compared to the current market price of 4.05 CAD, Canlan Ice Sports Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICE Relative Value
Base Case
8.69 CAD
Undervaluation 53%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
41
vs Industry
5
Median 3Y
15
Median 5Y
10.2
Industry
20.1
vs History
34
vs Industry
59
Median 3Y
4.7
Median 5Y
4.3
Industry
9.6
vs History
23
vs Industry
45
Median 3Y
15.5
Median 5Y
-3.7
Industry
18.3
vs History
11
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
69
vs Industry
68
Median 3Y
0.9
Median 5Y
1
Industry
1.9
vs History
71
vs Industry
80
Median 3Y
1
Median 5Y
1.1
Industry
3.8
vs History
52
vs Industry
53
Median 3Y
6.8
Median 5Y
5.7
Industry
10.6
vs History
46
vs Industry
28
Median 3Y
19.1
Median 5Y
11.6
Industry
16.6
vs History
33
vs Industry
56
Median 3Y
7.3
Median 5Y
6.7
Industry
11.3
vs History
33
vs Industry
44
Median 3Y
14.1
Median 5Y
11.7
Industry
16.3
vs History
25
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

ICE Competitors Multiples
Canlan Ice Sports Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canlan Ice Sports Corp
TSX:ICE
54m CAD 0.5 13.8 5.6 11.6
JP
Oriental Land Co Ltd
TSE:4661
4.7T JPY 6.7 37 18.3 25.3
US
Planet Fitness Inc
NYSE:PLNT
9.3B USD 7.2 45.1 20.5 29
US
Life Time Group Holdings Inc
NYSE:LTH
5.8B USD 2 20.2 9.8 16.2
US
Vail Resorts Inc
NYSE:MTN
5.5B USD 1.9 20.7 9.1 14.3
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.8B CNY 9.8 27.5 17.4 17.4
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
21.5B CNY 0.5 -2 -32.2 -32.2
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 116.3 13.6 19.2
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.9B BRL 2 23.5 6.5 13.3
NL
Basic Fit NV
AEX:BFIT
1.9B EUR 1.4 -463.3 6.9 31.7
US
Bowlero Corp
NYSE:BOWL
1.9B USD 1.3 -26.1 12.9 24.5