Indigo Books and Music Inc
TSX:IDG
Balance Sheet
Balance Sheet Decomposition
Indigo Books and Music Inc
Indigo Books and Music Inc
Balance Sheet
Indigo Books and Music Inc
| Mar-2014 | Mar-2015 | Apr-2016 | Apr-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
154
|
200
|
213
|
129
|
148
|
40
|
119
|
85
|
84
|
64
|
|
| Cash |
57
|
140
|
103
|
64
|
68
|
40
|
49
|
85
|
84
|
64
|
|
| Cash Equivalents |
97
|
60
|
110
|
65
|
81
|
0
|
70
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
100
|
60
|
87
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
8
|
7
|
7
|
11
|
8
|
23
|
13
|
14
|
|
| Accounts Receivables |
6
|
5
|
8
|
7
|
7
|
11
|
8
|
23
|
13
|
14
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
219
|
208
|
218
|
232
|
265
|
253
|
242
|
215
|
274
|
244
|
|
| Other Current Assets |
9
|
9
|
15
|
14
|
9
|
9
|
13
|
15
|
20
|
10
|
|
| Total Current Assets |
387
|
422
|
453
|
483
|
488
|
400
|
382
|
337
|
390
|
332
|
|
| PP&E Net |
59
|
55
|
61
|
65
|
82
|
126
|
473
|
439
|
398
|
371
|
|
| PP&E Gross |
59
|
55
|
61
|
65
|
82
|
126
|
473
|
439
|
398
|
371
|
|
| Accumulated Depreciation |
72
|
74
|
74
|
75
|
82
|
74
|
168
|
204
|
250
|
95
|
|
| Intangible Assets |
22
|
17
|
17
|
15
|
24
|
33
|
25
|
21
|
21
|
35
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
2
|
4
|
4
|
2
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
45
|
44
|
52
|
44
|
35
|
48
|
0
|
0
|
0
|
0
|
|
| Total Assets |
513
N/A
|
538
+5%
|
584
+8%
|
609
+4%
|
634
+4%
|
611
-4%
|
883
+45%
|
800
-9%
|
809
+1%
|
738
-9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
136
|
161
|
171
|
171
|
177
|
179
|
164
|
145
|
178
|
170
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
69
|
69
|
|
| Other Current Liabilities |
61
|
62
|
64
|
64
|
52
|
56
|
64
|
79
|
85
|
89
|
|
| Total Current Liabilities |
198
|
223
|
235
|
234
|
229
|
236
|
297
|
291
|
332
|
328
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
500
|
483
|
448
|
428
|
|
| Other Liabilities |
3
|
4
|
5
|
2
|
2
|
5
|
2
|
3
|
2
|
2
|
|
| Total Liabilities |
201
N/A
|
227
+13%
|
240
+6%
|
237
-1%
|
232
-2%
|
240
+4%
|
799
+233%
|
777
-3%
|
782
+1%
|
758
-3%
|
|
| Equity | |||||||||||
| Common Stock |
204
|
206
|
209
|
216
|
222
|
226
|
227
|
227
|
227
|
227
|
|
| Retained Earnings |
99
|
96
|
124
|
145
|
168
|
131
|
159
|
217
|
213
|
263
|
|
| Additional Paid In Capital |
9
|
10
|
11
|
11
|
12
|
13
|
13
|
14
|
15
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
1
|
0
|
|
| Total Equity |
312
N/A
|
311
0%
|
344
+11%
|
372
+8%
|
402
+8%
|
370
-8%
|
84
-77%
|
23
-73%
|
28
+23%
|
20
N/A
|
|
| Total Liabilities & Equity |
513
N/A
|
538
+5%
|
584
+8%
|
609
+4%
|
634
+4%
|
611
-4%
|
883
+45%
|
800
-9%
|
809
+1%
|
738
-9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
25
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
|