Intact Financial Corp
TSX:IFC
Intact Financial Corp
TSX:IFC
Price:
260.17
CAD
-0.68%
Market Closed
Market Cap:
CA$46.2B
Balance Sheet
Balance Sheet Decomposition
Intact Financial Corp
Intact Financial Corp
Balance Sheet Decomposition is not available for
Intact Financial Corp
Intact Financial Corp
Balance Sheet
Intact Financial Corp
Intact Financial Corp
Currency: CAD
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
357
|
341
|
126
|
8
|
510
|
60
|
138
|
206
|
172
|
99
|
89
|
141
|
168
|
163
|
442
|
936
|
917
|
2 276
|
1 010
|
1 145
|
1 365
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
164
|
161
|
0
|
0
|
98
|
167
|
114
|
205
|
269
|
844
|
901
|
0
|
881
|
867
|
|
| Cash Equivalents |
357
|
341
|
126
|
8
|
510
|
60
|
138
|
42
|
11
|
99
|
89
|
43
|
1
|
49
|
237
|
667
|
73
|
1 375
|
1 010
|
264
|
498
|
|
| Total Receivables |
3
|
56
|
54
|
433
|
468
|
285
|
300
|
274
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
1 642
|
1 519
|
1 644
|
1 441
|
1 469
|
1 641
|
1 762
|
2 487
|
2 670
|
2 764
|
2 711
|
2 868
|
3 057
|
3 351
|
3 358
|
3 588
|
3 822
|
7 838
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
390
|
382
|
393
|
380
|
382
|
396
|
420
|
652
|
705
|
718
|
669
|
720
|
747
|
881
|
903
|
1 026
|
1 089
|
2 024
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
3
|
11
|
17
|
7
|
8
|
9
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
59
|
65
|
450
|
475
|
293
|
309
|
288
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
52
|
93
|
94
|
111
|
49
|
46
|
46
|
67
|
105
|
110
|
110
|
104
|
139
|
164
|
170
|
538
|
520
|
774
|
778
|
820
|
865
|
|
| PP&E Gross |
52
|
93
|
94
|
111
|
49
|
46
|
46
|
67
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
95
|
97
|
95
|
117
|
115
|
132
|
82
|
92
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
37
|
37
|
66
|
62
|
136
|
160
|
170
|
1 068
|
1 153
|
1 164
|
1 202
|
1 285
|
1 302
|
2 161
|
2 200
|
2 523
|
2 514
|
4 636
|
4 700
|
5 060
|
4 901
|
|
| Goodwill |
91
|
108
|
149
|
160
|
161
|
179
|
211
|
794
|
923
|
953
|
1 102
|
1 272
|
1 403
|
2 284
|
2 399
|
2 626
|
2 813
|
3 066
|
3 350
|
4 507
|
4 889
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
445
|
730
|
364
|
376
|
372
|
274
|
325
|
403
|
400
|
769
|
769
|
605
|
620
|
|
| Long-Term Investments |
6 059
|
6 763
|
7 286
|
7 289
|
6 173
|
8 115
|
8 653
|
11 894
|
13 075
|
12 470
|
13 764
|
13 877
|
14 836
|
17 280
|
17 288
|
18 583
|
20 875
|
35 946
|
36 052
|
40 886
|
43 773
|
|
| Other Long-Term Assets |
218
|
222
|
205
|
168
|
168
|
156
|
85
|
1 810
|
140
|
152
|
126
|
281
|
254
|
240
|
244
|
270
|
265
|
2 526
|
1 460
|
1 083
|
1 247
|
|
| Other Assets |
904
|
511
|
497
|
481
|
421
|
484
|
492
|
1 281
|
1 348
|
1 567
|
1 545
|
1 663
|
1 991
|
3 324
|
3 531
|
4 425
|
4 717
|
9 560
|
8 972
|
9 927
|
10 097
|
|
| Total Assets |
9 663
N/A
|
9 927
+3%
|
10 377
+5%
|
10 390
+0%
|
9 785
-6%
|
11 351
+16%
|
12 075
+6%
|
19 753
+64%
|
19 813
+0%
|
19 774
0%
|
20 580
+4%
|
21 315
+4%
|
22 866
+7%
|
27 838
+22%
|
28 461
+2%
|
32 292
+13%
|
35 119
+9%
|
66 349
+89%
|
53 741
-19%
|
59 526
+11%
|
62 868
+6%
|
|
| Liabilities | ||||||||||||||||||||||
| Insurance Policy Liabilities |
6 574
|
6 021
|
6 092
|
6 323
|
6 432
|
6 734
|
6 965
|
10 676
|
11 702
|
12 121
|
12 165
|
12 499
|
13 141
|
15 865
|
16 049
|
17 897
|
19 115
|
38 228
|
29 130
|
31 900
|
32 550
|
|
| Accounts Payable |
673
|
819
|
840
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
78
|
81
|
132
|
206
|
191
|
276
|
575
|
468
|
487
|
460
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
104
|
132
|
190
|
176
|
273
|
328
|
377
|
477
|
495
|
518
|
532
|
976
|
513
|
731
|
846
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
152
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
0
|
566
|
979
|
0
|
300
|
250
|
|
| Other Current Liabilities |
101
|
68
|
24
|
33
|
7
|
103
|
702
|
889
|
1 058
|
773
|
906
|
831
|
686
|
882
|
655
|
744
|
973
|
1 828
|
569
|
607
|
893
|
|
| Total Current Liabilities |
774
|
887
|
864
|
33
|
7
|
103
|
806
|
1 021
|
1 248
|
949
|
1 224
|
1 237
|
1 144
|
1 491
|
1 606
|
1 453
|
2 347
|
4 358
|
1 550
|
2 273
|
2 601
|
|
| Long-Term Debt |
256
|
127
|
0
|
0
|
0
|
398
|
496
|
1 293
|
1 143
|
1 143
|
1 143
|
1 143
|
1 393
|
2 241
|
1 959
|
2 823
|
2 922
|
4 888
|
5 144
|
5 027
|
4 850
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
12
|
26
|
28
|
123
|
140
|
60
|
93
|
190
|
404
|
246
|
239
|
286
|
279
|
698
|
805
|
593
|
497
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 109
|
285
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
863
|
702
|
1 109
|
811
|
2 299
|
687
|
547
|
500
|
522
|
696
|
532
|
798
|
1 086
|
873
|
1 394
|
984
|
1 585
|
1 534
|
|
| Total Liabilities |
7 604
N/A
|
7 034
-7%
|
6 957
-1%
|
7 218
+4%
|
7 153
-1%
|
8 369
+17%
|
9 106
+9%
|
15 412
+69%
|
14 920
-3%
|
14 820
-1%
|
15 125
+2%
|
15 591
+3%
|
16 778
+8%
|
20 375
+21%
|
20 651
+1%
|
23 545
+14%
|
25 536
+8%
|
50 675
+98%
|
37 898
-25%
|
41 378
+9%
|
42 032
+2%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
1 052
|
1 184
|
1 184
|
1 102
|
1 062
|
1 062
|
993
|
2 378
|
2 607
|
2 579
|
2 579
|
2 579
|
2 571
|
3 599
|
3 844
|
4 293
|
4 440
|
8 751
|
8 864
|
9 745
|
9 855
|
|
| Retained Earnings |
924
|
1 619
|
2 143
|
2 091
|
1 929
|
1 902
|
1 565
|
1 642
|
1 982
|
2 147
|
2 616
|
3 047
|
3 197
|
3 520
|
3 776
|
3 959
|
4 547
|
6 183
|
7 801
|
7 922
|
10 316
|
|
| Additional Paid In Capital |
83
|
90
|
94
|
97
|
88
|
83
|
96
|
115
|
121
|
116
|
115
|
119
|
129
|
128
|
149
|
170
|
187
|
211
|
269
|
298
|
343
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
224
|
122
|
275
|
412
|
513
|
1 124
|
253
|
58
|
|
| Other Equity |
0
|
0
|
0
|
118
|
446
|
64
|
315
|
206
|
183
|
112
|
145
|
21
|
4
|
8
|
163
|
50
|
3
|
16
|
33
|
436
|
380
|
|
| Total Equity |
2 060
N/A
|
2 893
+40%
|
3 421
+18%
|
3 172
-7%
|
2 633
-17%
|
2 983
+13%
|
2 969
0%
|
4 341
+46%
|
4 893
+13%
|
4 954
+1%
|
5 455
+10%
|
5 724
+5%
|
6 088
+6%
|
7 463
+23%
|
7 810
+5%
|
8 747
+12%
|
9 583
+10%
|
15 674
+64%
|
15 843
+1%
|
18 148
+15%
|
20 836
+15%
|
|
| Total Liabilities & Equity |
9 663
N/A
|
9 927
+3%
|
10 377
+5%
|
10 390
+0%
|
9 785
-6%
|
11 351
+16%
|
12 075
+6%
|
19 753
+64%
|
19 813
+0%
|
19 774
0%
|
20 580
+4%
|
21 315
+4%
|
22 866
+7%
|
27 838
+22%
|
28 461
+2%
|
32 292
+13%
|
35 119
+9%
|
66 349
+89%
|
53 741
-19%
|
59 526
+11%
|
62 868
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
129
|
134
|
134
|
124
|
120
|
120
|
112
|
130
|
133
|
132
|
132
|
132
|
131
|
139
|
139
|
143
|
143
|
176
|
175
|
178
|
178
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
32
|
42
|
42
|
48
|
48
|
54
|
54
|
60
|
|
Switch to:
Switch to:
See Also
Discover More
