Intact Financial Corp
TSX:IFC
Income Statement
Income Statement
Intact Financial Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
7 049
|
7 098
|
7 174
|
7 219
|
7 362
|
7 443
|
7 545
|
7 683
|
7 733
|
7 874
|
7 952
|
8 070
|
8 167
|
8 249
|
8 368
|
8 423
|
8 824
|
9 176
|
9 548
|
9 938
|
10 022
|
10 119
|
10 206
|
10 344
|
10 608
|
10 973
|
11 222
|
11 524
|
11 703
|
11 733
|
12 567
|
14 731
|
16 895
|
20 603
|
23 166
|
24 248
|
20 649
|
23 972
|
23 727
|
23 852
|
24 893
|
|
Revenue |
7 479
N/A
|
7 603
+2%
|
7 801
+3%
|
7 846
+1%
|
7 980
+2%
|
8 056
+1%
|
8 072
+0%
|
8 127
+1%
|
8 118
0%
|
8 134
+0%
|
8 277
+2%
|
8 471
+2%
|
8 527
+1%
|
8 705
+2%
|
8 857
+2%
|
8 832
0%
|
9 341
+6%
|
9 638
+3%
|
9 957
+3%
|
10 414
+5%
|
10 589
+2%
|
10 875
+3%
|
11 066
+2%
|
11 204
+1%
|
11 380
+2%
|
11 614
+2%
|
11 938
+3%
|
12 303
+3%
|
12 581
+2%
|
12 693
+1%
|
13 428
+6%
|
15 592
+16%
|
17 729
+14%
|
21 552
+22%
|
24 497
+14%
|
25 507
+4%
|
21 284
-17%
|
25 474
+20%
|
24 783
-3%
|
24 884
+0%
|
25 690
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 853)
|
(6 948)
|
(7 030)
|
(6 912)
|
(6 959)
|
(7 012)
|
(7 026)
|
(7 164)
|
(7 179)
|
(7 219)
|
(7 502)
|
(7 698)
|
(7 769)
|
(7 958)
|
(7 926)
|
(7 804)
|
(8 260)
|
(8 599)
|
(8 993)
|
(9 431)
|
(9 537)
|
(9 823)
|
(10 027)
|
(10 183)
|
(10 380)
|
(10 528)
|
(10 684)
|
(10 842)
|
(10 784)
|
(10 558)
|
(11 048)
|
(13 089)
|
(14 974)
|
(18 563)
|
(20 431)
|
(21 255)
|
(18 180)
|
(21 147)
|
(21 556)
|
(21 956)
|
(22 534)
|
|
Benefits Claims Loss Adjustment |
(6 787)
|
(6 890)
|
(6 985)
|
(6 857)
|
(6 871)
|
(6 927)
|
(6 936)
|
(7 059)
|
(7 076)
|
(7 105)
|
(7 386)
|
(7 572)
|
(7 641)
|
(7 828)
|
(7 802)
|
(7 687)
|
(8 143)
|
(8 466)
|
(8 851)
|
(9 280)
|
(9 382)
|
(9 658)
|
(9 860)
|
(10 013)
|
(10 161)
|
(10 264)
|
(10 365)
|
(10 486)
|
(10 438)
|
(10 215)
|
(10 705)
|
(12 712)
|
(14 578)
|
(18 233)
|
(20 636)
|
(21 590)
|
(17 556)
|
(21 450)
|
(21 418)
|
(21 811)
|
(22 584)
|
|
Other Operating Expenses |
(66)
|
(58)
|
(45)
|
(55)
|
(88)
|
(85)
|
(90)
|
(105)
|
(103)
|
(114)
|
(116)
|
(126)
|
(128)
|
(130)
|
(124)
|
(117)
|
(117)
|
(133)
|
(142)
|
(151)
|
(155)
|
(165)
|
(167)
|
(170)
|
(219)
|
(264)
|
(319)
|
(356)
|
(346)
|
(343)
|
(343)
|
(377)
|
(396)
|
(330)
|
205
|
335
|
(624)
|
303
|
(138)
|
(145)
|
50
|
|
Operating Income |
626
N/A
|
655
+5%
|
771
+18%
|
934
+21%
|
1 021
+9%
|
1 044
+2%
|
1 046
+0%
|
963
-8%
|
939
-2%
|
915
-3%
|
775
-15%
|
773
0%
|
758
-2%
|
747
-1%
|
931
+25%
|
1 028
+10%
|
1 081
+5%
|
1 039
-4%
|
964
-7%
|
983
+2%
|
1 052
+7%
|
1 052
N/A
|
1 039
-1%
|
1 021
-2%
|
1 000
-2%
|
1 086
+9%
|
1 254
+15%
|
1 461
+17%
|
1 797
+23%
|
2 135
+19%
|
2 380
+11%
|
2 503
+5%
|
2 755
+10%
|
2 989
+8%
|
4 066
+36%
|
4 252
+5%
|
3 104
-27%
|
4 327
+39%
|
3 227
-25%
|
2 928
-9%
|
3 156
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(65)
|
(67)
|
(70)
|
(72)
|
(74)
|
(75)
|
(75)
|
(82)
|
(88)
|
(95)
|
(101)
|
(103)
|
(107)
|
(109)
|
(111)
|
(110)
|
(98)
|
(99)
|
(101)
|
(105)
|
(115)
|
(109)
|
(102)
|
(143)
|
(166)
|
(171)
|
(169)
|
(147)
|
(186)
|
(195)
|
(213)
|
(222)
|
|
Non-Reccuring Items |
(97)
|
(103)
|
(88)
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(57)
|
(70)
|
(84)
|
(61)
|
(63)
|
(42)
|
(36)
|
(40)
|
(57)
|
(146)
|
(186)
|
(197)
|
(333)
|
(177)
|
(269)
|
(438)
|
(248)
|
(269)
|
(232)
|
(140)
|
(15)
|
(476)
|
(449)
|
(456)
|
(503)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
204
|
204
|
41
|
(285)
|
(486)
|
0
|
(710)
|
(754)
|
(716)
|
(627)
|
|
Pre-Tax Income |
465
N/A
|
488
+5%
|
619
+27%
|
822
+33%
|
957
+16%
|
980
+2%
|
982
+0%
|
899
-8%
|
875
-3%
|
850
-3%
|
708
-17%
|
703
-1%
|
686
-2%
|
673
-2%
|
856
+27%
|
920
+7%
|
942
+2%
|
881
-6%
|
785
-11%
|
821
+5%
|
886
+8%
|
903
+2%
|
894
-1%
|
870
-3%
|
833
-4%
|
842
+1%
|
969
+15%
|
1 163
+20%
|
1 359
+17%
|
1 843
+36%
|
2 202
+19%
|
2 167
-2%
|
2 568
+19%
|
2 595
+1%
|
3 378
+30%
|
3 457
+2%
|
2 942
-15%
|
2 955
+0%
|
1 829
-38%
|
1 543
-16%
|
1 804
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(34)
|
(71)
|
(90)
|
(138)
|
(175)
|
(180)
|
(198)
|
(186)
|
(169)
|
(170)
|
(134)
|
(135)
|
(145)
|
(138)
|
(171)
|
(189)
|
(177)
|
(159)
|
(145)
|
(153)
|
(170)
|
(131)
|
(115)
|
(103)
|
(79)
|
(140)
|
(172)
|
(219)
|
(263)
|
(340)
|
(389)
|
(388)
|
(480)
|
(534)
|
(655)
|
(659)
|
(522)
|
(549)
|
(398)
|
(324)
|
(473)
|
|
Income from Continuing Operations |
431
|
417
|
529
|
684
|
782
|
800
|
784
|
713
|
706
|
680
|
574
|
568
|
541
|
535
|
685
|
731
|
765
|
722
|
640
|
668
|
716
|
772
|
779
|
767
|
754
|
702
|
797
|
944
|
1 096
|
1 503
|
1 813
|
1 779
|
2 088
|
2 061
|
2 723
|
2 798
|
2 420
|
2 406
|
1 431
|
1 219
|
1 331
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(12)
|
(21)
|
(9)
|
(3)
|
2
|
4
|
(8)
|
(15)
|
(15)
|
(15)
|
|
Net Income (Common) |
410
N/A
|
396
-3%
|
508
+28%
|
663
+31%
|
761
+15%
|
779
+2%
|
763
-2%
|
692
-9%
|
685
-1%
|
659
-4%
|
553
-16%
|
547
-1%
|
521
-5%
|
515
-1%
|
666
+29%
|
710
+7%
|
765
+8%
|
719
-6%
|
633
-12%
|
656
+4%
|
667
+2%
|
720
+8%
|
724
+1%
|
713
-2%
|
709
-1%
|
656
-7%
|
748
+14%
|
894
+20%
|
1 030
+15%
|
1 436
+39%
|
1 740
+21%
|
1 700
-2%
|
2 014
+18%
|
1 999
-1%
|
2 664
+33%
|
2 743
+3%
|
2 364
-14%
|
2 335
-1%
|
1 346
-42%
|
1 132
-16%
|
1 232
+9%
|
|
EPS (Diluted) |
3.1
N/A
|
3.01
-3%
|
3.87
+29%
|
5.05
+30%
|
5.76
+14%
|
5.93
+3%
|
5.81
-2%
|
5.27
-9%
|
5.18
-2%
|
5.02
-3%
|
4.21
-16%
|
4.17
-1%
|
3.97
-5%
|
3.94
-1%
|
5.09
+29%
|
5.42
+6%
|
5.75
+6%
|
5.16
-10%
|
4.54
-12%
|
4.71
+4%
|
4.79
+2%
|
5.17
+8%
|
5.2
+1%
|
5.12
-2%
|
5.08
-1%
|
4.58
-10%
|
5.23
+14%
|
6.27
+20%
|
7.2
+15%
|
10.04
+39%
|
11.3
+13%
|
9.65
-15%
|
12.43
+29%
|
11.35
-9%
|
15.14
+33%
|
15.63
+3%
|
13.43
-14%
|
13.32
-1%
|
7.68
-42%
|
6.43
-16%
|
6.99
+9%
|