Imperial Metals Corp
TSX:III

Watchlist Manager
Imperial Metals Corp Logo
Imperial Metals Corp
TSX:III
Watchlist
Price: 4.44 CAD 2.78%
Market Cap: 723.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one III stock under the Base Case scenario is 5.52 CAD. Compared to the current market price of 4.44 CAD, Imperial Metals Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

III Relative Value
Base Case
5.52 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
65
vs Industry
65
Median 3Y
1.1
Median 5Y
1.9
Industry
1.8
More Details
4.6
P/E
P/E
Price to Earnings
4.6
vs History
7
vs Industry
18
Median 3Y
-4.5
Median 5Y
-9.1
Industry
16.6
More Details
3.3
P/OCF
P/OCF
Price to OCF
3.3
vs History
47
vs Industry
27
Median 3Y
-6
Median 5Y
2.5
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-11.6
Median 5Y
-10.7
Industry
16.4
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
9
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
85
vs Industry
55
Median 3Y
1.8
Median 5Y
2.3
Industry
2.2
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
60
vs Industry
37
Median 3Y
3
Median 5Y
15.6
Industry
7.6
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
55
vs Industry
24
Median 3Y
2.2
Median 5Y
4.7
Industry
10.8
More Details
4.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.2
vs History
12
vs Industry
20
Median 3Y
-5.5
Median 5Y
-10.5
Industry
13.8
More Details
4.1
EV/OCF
EV/OCF
Enterprise Value to OCF
4.1
vs History
47
vs Industry
23
Median 3Y
-8.2
Median 5Y
3.8
Industry
11.2
More Details
31.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.3
vs History
3
vs Industry
Median 3Y
-3.5
Median 5Y
-4.8
Industry
15
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
9
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
More Details

Multiples Across Competitors

III Competitors Multiples
Imperial Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Imperial Metals Corp
TSX:III
719.4m CAD 1.2 4.6 3.1 4.2
US
Southern Copper Corp
NYSE:SCCO
87.4B USD 7.3 24.4 13.3 15.2
US
Freeport-McMoRan Inc
NYSE:FCX
66.1B USD 2.7 37.7 8.1 10.7
UK
Antofagasta PLC
LSE:ANTO
19.3B GBP 3.9 31.4 -0.4 -0.9
CA
First Quantum Minerals Ltd
TSX:FM
20.3B CAD 3 107.1 11.8 18.2
CN
Jiangxi Copper Co Ltd
SSE:600362
83.2B CNY 0.2 11.6 10.1 10.1
CA
Lundin Mining Corp
TSX:LUN
12B CAD 2.5 -94.6 6.8 11
PL
KGHM Polska Miedz SA
WSE:KGH
26.8B PLN 0.7 9.7 4.6 6.8
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
46.5B CNY 0.3 16.4 10.1 10.1
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
DE
Aurubis AG
XETRA:NDA
4.1B EUR 0.2 5.9 3.5 4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Imperial Metals Corp
TSX:III
Average EV/EBITDA: 10.2
3.1
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
13.3
5%
2.7
US
Freeport-McMoRan Inc
NYSE:FCX
8.1
16%
0.5
UK
Antofagasta PLC
LSE:ANTO
Negative Multiple: -0.4
20%
N/A
CA
First Quantum Minerals Ltd
TSX:FM
11.8
41%
0.3
CN
Jiangxi Copper Co Ltd
SSE:600362
10.1
7%
1.4
CA
Lundin Mining Corp
TSX:LUN
6.8
5%
1.4
PL
KGHM Polska Miedz SA
WSE:KGH
4.6
15%
0.3
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
10.1
N/A N/A
AU
OZ Minerals Ltd
ASX:OZL
30.1
55%
0.5
DE
A
Aurubis AG
XETRA:NDA
3.5
1%
3.5

See Also

Summary
III intrinsic value, competitors valuation, and company profile.
DCF Valuation
III stock valuation using Discount Cash Flow valuation method.
Relative Valuation
III stock valuation using valuation multiples.
Wall Street Estimates
III price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
III stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 269,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.