i

illumin Holdings Inc
TSX:ILLM

Watchlist Manager
illumin Holdings Inc
TSX:ILLM
Watchlist
Price: 1.86 CAD -5.1% Market Closed
Market Cap: 96.2m CAD

Intrinsic Value

The intrinsic value of one ILLM stock under the Base Case scenario is 3.22 CAD. Compared to the current market price of 1.86 CAD, illumin Holdings Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ILLM Intrinsic Value
3.22 CAD
Undervaluation 42%
Intrinsic Value
Price
i
Worst Case
Base Case
Best Case

Valuation History
illumin Holdings Inc

Valuation History Unavailable

Historical valuation for ILLM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare ILLM to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ILLM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about illumin Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
illumin Holdings Inc

Current Assets 85.5m
Cash & Short-Term Investments 54m
Receivables 28.1m
Other Current Assets 3.4m
Non-Current Assets 23.2m
PP&E 7.1m
Intangibles 16m
Other Non-Current Assets 117k
Efficiency

Free Cash Flow Analysis
illumin Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
illumin Holdings Inc

Revenue
144.5m CAD
Cost of Revenue
-77.5m CAD
Gross Profit
67m CAD
Operating Expenses
-71.9m CAD
Operating Income
-4.9m CAD
Other Expenses
5.1m CAD
Net Income
151k CAD
Fundamental Scores

ILLM Profitability Score
Profitability Due Diligence

illumin Holdings Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
39/100
Profitability
Score

illumin Holdings Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ILLM Solvency Score
Solvency Due Diligence

illumin Holdings Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

illumin Holdings Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ILLM Price Targets Summary
illumin Holdings Inc

Wall Street analysts forecast ILLM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ILLM is 3.09 CAD with a low forecast of 2.53 CAD and a high forecast of 3.68 CAD.

Lowest
Price Target
2.53 CAD
36% Upside
Average
Price Target
3.09 CAD
66% Upside
Highest
Price Target
3.68 CAD
98% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

illumin Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ILLM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ILLM stock?

The intrinsic value of one ILLM stock under the Base Case scenario is 3.22 CAD.

Is ILLM stock undervalued or overvalued?

Compared to the current market price of 1.86 CAD, illumin Holdings Inc is Undervalued by 42%.

Back to Top