I

illumin Holdings Inc
TSX:ILLM

Watchlist Manager
illumin Holdings Inc
TSX:ILLM
Watchlist
Price: 0.78 CAD -1.27%
Market Cap: CA$40.2m

Multiples-Based Value

The Multiples-Based Value of one ILLM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.78 CAD, illumin Holdings Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILLM Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ILLM Competitors Multiples
illumin Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
illumin Holdings Inc
TSX:ILLM
40.2m CAD 0.3 -2.7 -0.1 -0
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9 27.3 22.6 26.1
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 7.1 23.7 13.8 16.9
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 5.4 18.1 16.8 16.8
CN
Baidu Inc
NASDAQ:BIDU
39B USD 2.1 47.4 6.9 21
JP
LY Corp
XMUN:YOJ
30.2B EUR 2.8 26.3 19.8 31.8
NL
Nebius Group NV
NASDAQ:NBIS
28.5B USD 4 054.3 21 120.4 -11 177.8 -3 603.4
CN
Kuaishou Technology
HKEX:1024
193.9B HKD 1.2 9.1 7.1 7.1
KR
Naver Corp
KRX:035420
29.7T KRW 2.5 15.3 7.8 10.4
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.2 13.8 22.1
NO
Adevinta ASA
OSE:ADE
139.1B NOK 6.6 -74.8 18.3 44.3
P/E Multiple
Earnings Growth PEG
CA
i
illumin Holdings Inc
TSX:ILLM
Average P/E: 2 366.7
Negative Multiple: -2.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.3
13%
2.1
US
Meta Platforms Inc
NASDAQ:META
23.7
20%
1.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
47.4
67%
0.7
JP
L
LY Corp
XMUN:YOJ
26.3
10%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
21 120.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.1
23%
0.4
KR
Naver Corp
KRX:035420
15.3
13%
1.2
JP
Z Holdings Corp
TSE:4689
13.2
10%
1.3
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
i
illumin Holdings Inc
TSX:ILLM
Average EV/EBITDA: 14.1
Negative Multiple: -0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
22.6
27%
0.8
US
Meta Platforms Inc
NASDAQ:META
13.8
26%
0.5
CN
Tencent Holdings Ltd
HKEX:700
16.8
29%
0.6
CN
Baidu Inc
NASDAQ:BIDU
6.9
2%
3.4
JP
L
LY Corp
XMUN:YOJ
19.8
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -11 177.8 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7.1
49%
0.1
KR
Naver Corp
KRX:035420
7.8
9%
0.9
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
NO
Adevinta ASA
OSE:ADE
18.3
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
i
illumin Holdings Inc
TSX:ILLM
Average EV/EBIT: 21.8
Negative Multiple: -0
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.1
18%
1.5
US
Meta Platforms Inc
NASDAQ:META
16.9
14%
1.2
CN
Tencent Holdings Ltd
HKEX:700
16.8
20%
0.8
CN
Baidu Inc
NASDAQ:BIDU
21
30%
0.7
JP
L
LY Corp
XMUN:YOJ
31.8
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 603.4 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7.1
25%
0.3
KR
Naver Corp
KRX:035420
10.4
8%
1.3
JP
Z Holdings Corp
TSE:4689
22.1
N/A N/A
NO
Adevinta ASA
OSE:ADE
44.3
41%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett