i

illumin Holdings Inc
TSX:ILLM

Watchlist Manager
illumin Holdings Inc
TSX:ILLM
Watchlist
Price: 0.97 CAD -2.02% Market Closed
Market Cap: CA$50.1m

Relative Value

The Relative Value of one ILLM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.97 CAD, illumin Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILLM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ILLM Competitors Multiples
illumin Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
illumin Holdings Inc
TSX:ILLM
50.3m CAD 0.3 -8.7 -2.9 -1.2
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.2 28 24.1 28.1
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8 26.7 15.7 19.2
CN
Tencent Holdings Ltd
HKEX:700
4.9T HKD 5.9 19.9 18.4 18.4
CN
Baidu Inc
NASDAQ:BIDU
48B USD 2.6 39.7 21.7 21.7
CN
Kuaishou Technology
HKEX:1024
295.6B HKD 1.9 15.1 11.7 11.7
JP
LY Corp
XMUN:YOJ
30.5B EUR 2.8 27 20.1 32.2
KR
Naver Corp
KRX:035420
37.7T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
24.8B USD 3 577.4 18 636.5 -9 863.5 -3 179.7
KR
Kakao Corp
KRX:035720
25.2T KRW 3.2 108.6 13 32.1
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.3 12.8 13.8 22.1
P/E Multiple
Earnings Growth PEG
CA
i
illumin Holdings Inc
TSX:ILLM
Average P/E: 1 893.1
Negative Multiple: -8.7
45%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
28
11%
2.5
US
Meta Platforms Inc
NASDAQ:META
26.7
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.9
19%
1
CN
Baidu Inc
NASDAQ:BIDU
39.7
1%
39.7
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
27
10%
2.7
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
18 636.5
N/A N/A
KR
Kakao Corp
KRX:035720
108.6
143%
0.8
JP
Z Holdings Corp
TSE:4689
12.8
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
i
illumin Holdings Inc
TSX:ILLM
Average EV/EBITDA: 17
Negative Multiple: -2.9
232%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.1
25%
1
US
Meta Platforms Inc
NASDAQ:META
15.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.4
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.7
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
11.7
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -9 863.5 N/A N/A
KR
Kakao Corp
KRX:035720
13
13%
1
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
i
illumin Holdings Inc
TSX:ILLM
Average EV/EBIT: 22.2
Negative Multiple: -1.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.1
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.2
10%
1.9
CN
Tencent Holdings Ltd
HKEX:700
18.4
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.7
1%
21.7
CN
Kuaishou Technology
HKEX:1024
11.7
30%
0.4
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 179.7 N/A N/A
KR
Kakao Corp
KRX:035720
32.1
32%
1
JP
Z Holdings Corp
TSE:4689
22.1
N/A N/A