i

illumin Holdings Inc
TSX:ILLM

Watchlist Manager
illumin Holdings Inc
TSX:ILLM
Watchlist
Price: 1.86 CAD -5.1% Market Closed
Market Cap: 96.2m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ILLM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.86 CAD, illumin Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILLM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
71
vs Industry
57
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.6
More Details
636.9
P/E
P/E
Price to Earnings
636.9
vs History
1
vs Industry
3
Median 3Y
-7.9
Median 5Y
42.3
Industry
18.3
Forward
81.1
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
41
vs Industry
27
Median 3Y
13.7
Median 5Y
14.7
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-8.7
Median 5Y
16.9
Industry
15.7
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
63
vs Industry
41
Median 3Y
1.2
Median 5Y
1.5
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
68
vs Industry
67
Median 3Y
0.4
Median 5Y
0.6
Industry
1.6
Forward
0.3
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
65
vs Industry
64
Median 3Y
0.7
Median 5Y
1.2
Industry
3.5
More Details
109.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
109.4
vs History
6
vs Industry
1
Median 3Y
-6.4
Median 5Y
10.7
Industry
9
Forward
5.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-2.8
Industry
12.7
Forward
-345.6
More Details
7.1
EV/OCF
EV/OCF
Enterprise Value to OCF
7.1
vs History
49
vs Industry
38
Median 3Y
6.5
Median 5Y
7.9
Industry
10.8
More Details
74
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
74
vs History
3
vs Industry
20
Median 3Y
-6.4
Median 5Y
7.4
Industry
13.3
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
61
vs Industry
23
Median 3Y
1.5
Median 5Y
2.1
Industry
1.5
More Details

Multiples Across Competitors

ILLM Competitors Multiples
illumin Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
illumin Holdings Inc
TSX:ILLM
96.2m CAD 0.7 636.9 109.4 -9.4
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.6 18.2 14.3 16.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 10.1 25.9 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.3 20 20
JP
LY Corp
XMUN:YOJ
45.8B EUR 4 50.1 23.6 37.4
CN
Kuaishou Technology
HKEX:1024
243.2B HKD 1.7 14.6 8.4 12.3
CN
Baidu Inc
NASDAQ:BIDU
29.3B USD 1.6 8.3 7.5 7.5
KR
Naver Corp
KRX:035420
40.2T KRW 3.7 22 12.6 16.8
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 25 14.6 23.2
US
Pinterest Inc
NYSE:PINS
23.1B USD 6.2 12.2 92.9 103.3
KR
Kakao Corp
KRX:035720
29.3T KRW 3.8 190.7 18.4 53.2
P/E Multiple
Earnings Growth PEG
CA
i
illumin Holdings Inc
TSX:ILLM
Average P/E: 93.2
636.9
134%
4.8
US
Alphabet Inc
NASDAQ:GOOGL
18.2
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
25.9
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.3
16%
1.3
JP
L
LY Corp
XMUN:YOJ
50.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.6
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.3
9%
0.9
KR
Naver Corp
KRX:035420
22
10%
2.2
JP
Z Holdings Corp
TSE:4689
25
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.2
-3%
N/A
KR
Kakao Corp
KRX:035720
190.7
125%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
i
illumin Holdings Inc
TSX:ILLM
Average EV/EBITDA: 31
109.4
277%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
14.3
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.6
12%
2
CN
Kuaishou Technology
HKEX:1024
8.4
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.5
-3%
N/A
KR
Naver Corp
KRX:035420
12.6
12%
1.1
JP
Z Holdings Corp
TSE:4689
14.6
12%
1.2
US
Pinterest Inc
NYSE:PINS
92.9
110%
0.8
KR
Kakao Corp
KRX:035720
18.4
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
i
illumin Holdings Inc
TSX:ILLM
Average EV/EBIT: 31.3
Negative Multiple: -9.4 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.3
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.1
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20
16%
1.2
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.5
9%
0.8
KR
Naver Corp
KRX:035420
16.8
14%
1.2
JP
Z Holdings Corp
TSE:4689
23.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
103.3
71%
1.5
KR
Kakao Corp
KRX:035720
53.2
19%
2.8

See Also

Summary
ILLM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ILLM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ILLM stock valuation using valuation multiples.
Wall Street Estimates
ILLM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ILLM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.