IAMGOLD Corp
TSX:IMG

Watchlist Manager
IAMGOLD Corp Logo
IAMGOLD Corp
TSX:IMG
Watchlist
Price: 18.13 CAD 0.5% Market Closed
Market Cap: 10.4B CAD

Relative Value

The Relative Value of one IMG stock under the Base Case scenario is 23.76 CAD. Compared to the current market price of 18.13 CAD, IAMGOLD Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMG Relative Value
Base Case
23.76 CAD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
49
Median 3Y
1.6
Median 5Y
1.4
Industry
1.9
Forward
2.8
vs History
17
vs Industry
27
Median 3Y
4.9
Median 5Y
4.9
Industry
18.2
Forward
15.6
vs History
1
vs Industry
20
Median 3Y
7.3
Median 5Y
5.5
Industry
10.6
vs History
6
vs Industry
11
Median 3Y
-1.9
Median 5Y
-2.7
Industry
17.9
vs History
1
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
2
vs History
1
vs Industry
46
Median 3Y
2.2
Median 5Y
1.3
Industry
2.3
Forward
3.1
vs History
23
vs Industry
35
Median 3Y
8.1
Median 5Y
7.5
Industry
7.9
vs History
7
vs Industry
23
Median 3Y
5.9
Median 5Y
5.3
Industry
11.7
Forward
5.9
vs History
38
vs Industry
20
Median 3Y
12.5
Median 5Y
9.3
Industry
14.5
Forward
7.5
vs History
3
vs Industry
20
Median 3Y
8.9
Median 5Y
6.3
Industry
11.9
vs History
11
vs Industry
8
Median 3Y
-2.7
Median 5Y
-2.7
Industry
16.1
vs History
1
vs Industry
52
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8

Multiples Across Competitors

IMG Competitors Multiples
IAMGOLD Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
IAMGOLD Corp
TSX:IMG
10.4B CAD 3.3 21.5 7.8 12.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 599.7 36 100.7 19 915.7 22 854.5
ZA
Gold Fields Ltd
JSE:GFI
593.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
181.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
744.2B CNY 2.3 16.3 14.8 14.8
US
Newmont Corporation
NYSE:NEM
91.7B USD 4.3 12.8 7.7 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
113.2B CAD 7.6 23.3 11.4 15
AU
Greatland Gold PLC
ASX:GGP
98.9B AUD 50.9 144.7 104.2 116.9
CA
Barrick Gold Corp
TSX:ABX
87B CAD 4.2 17.2 7.4 9.4
CA
Barrick Mining Corp
F:ABR0
53.2B EUR 4.2 17.1 7.3 9.3
HK
Zijin Gold International Co Ltd
HKEX:2259
355.4B HKD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
IAMGOLD Corp
TSX:IMG
Average P/S: 1 459.6
3.3
23%
0.1
RU
P
Polyus PJSC
LSE:PLZL
11 599.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.3
13%
0.2
US
Newmont Corporation
NYSE:NEM
4.3
11%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.6
17%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
50.9
-11%
N/A
CA
Barrick Gold Corp
TSX:ABX
4.2
15%
0.3
CA
Barrick Mining Corp
F:ABR0
4.2
15%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
CA
IAMGOLD Corp
TSX:IMG
Average P/E: 4 544.2
21.5
-4%
N/A
RU
P
Polyus PJSC
LSE:PLZL
36 100.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
35%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
25%
0.7
US
Newmont Corporation
NYSE:NEM
12.8
41%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
23.3
34%
0.7
AU
G
Greatland Gold PLC
ASX:GGP
144.7
N/A N/A
CA
Barrick Gold Corp
TSX:ABX
17.2
32%
0.5
CA
Barrick Mining Corp
F:ABR0
17.1
32%
0.5
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
IAMGOLD Corp
TSX:IMG
Average EV/EBITDA: 2 509.5
7.8
27%
0.3
RU
P
Polyus PJSC
LSE:PLZL
19 915.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
33%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.8
27%
0.5
US
Newmont Corporation
NYSE:NEM
7.7
13%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.4
18%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
104.2
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
7.4
21%
0.4
CA
Barrick Mining Corp
F:ABR0
7.3
21%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
IAMGOLD Corp
TSX:IMG
Average EV/EBIT: 2 880.3
12.3
41%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 854.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
26%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
37%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.8
20%
0.7
US
Newmont Corporation
NYSE:NEM
9.8
14%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
15
24%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
116.9
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
9.4
26%
0.4
CA
Barrick Mining Corp
F:ABR0
9.3
26%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A