Ivanhoe Mines Ltd
TSX:IVN

Watchlist Manager
Ivanhoe Mines Ltd Logo
Ivanhoe Mines Ltd
TSX:IVN
Watchlist
Price: 11.65 CAD 2.37% Market Closed
Market Cap: 15.8B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
3Y
-825%
5Y
-345%
10Y
-52%
0
Investing Cash Flow
+0%
3Y
-258%
5Y
-8%
10Y
-893%
0
Financing Cash Flow
+0%
3Y
-
5Y
+91%
10Y
+983%

Cash Flow Statement
Ivanhoe Mines Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(169)
(173)
(181)
(179)
(177)
(174)
(190)
(556)
(564)
(651)
(629)
(256)
(223)
(99)
(70)
688
697
700
695
(45)
(48)
(52)
(56)
234
238
242
255
19
30
41
45
12
(7)
(17)
(23)
(38)
(3)
(105)
(14)
(30)
(27)
320
254
321
380
228
314
295
141
123
125
179
370
331
Depreciation & Amortization
2
2
2
2
2
3
3
4
5
5
5
6
5
6
6
5
6
5
5
4
4
4
4
4
4
4
4
4
4
4
4
1
3
4
5
8
8
8
9
10
10
10
8
6
4
2
2
3
3
3
3
20
33
48
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
9
6
6
6
7
7
8
8
9
92
97
97
97
13
8
8
7
7
7
6
6
6
5
5
5
6
6
7
7
8
9
10
12
14
15
17
17
16
17
20
24
25
27
27
28
22
22
29
23
32
33
28
21
17
Other Non-Cash Items
19
25
32
29
24
15
8
345
348
436
428
92
87
(4)
3
(730)
(732)
(732)
(734)
(3)
(2)
(0)
0
(292)
(289)
(286)
(287)
(47)
(60)
(73)
(82)
(36)
(32)
(29)
(30)
(36)
(69)
24
(72)
10
7
(329)
(29)
(170)
(219)
(65)
(379)
(355)
(209)
(197)
(210)
(280)
(472)
(434)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
3
3
7
3
Cash Interest Paid
1
1
1
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
2
1
1
1
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
7
11
18
26
32
Change in Working Capital
10
5
2
6
(5)
(9)
(1)
13
13
15
5
(15)
(18)
(13)
(16)
(8)
(9)
(6)
4
13
16
12
15
15
10
12
11
9
12
13
10
11
14
4
6
5
2
13
5
1
(2)
(20)
(14)
21
12
31
37
25
40
29
18
(72)
(121)
(113)
Cash from Operating Activities
(137)
N/A
(141)
-3%
(146)
-3%
(142)
+2%
(155)
-9%
(166)
-7%
(179)
-8%
(194)
-8%
(199)
-3%
(195)
+2%
(191)
+2%
(173)
+9%
(148)
+14%
(110)
+26%
(77)
+30%
(45)
+42%
(38)
+15%
(33)
+15%
(30)
+8%
(31)
-3%
(29)
+5%
(36)
-24%
(37)
-1%
(39)
-5%
(37)
+4%
(28)
+24%
(16)
+42%
(15)
+9%
(13)
+9%
(15)
-12%
(24)
-59%
(12)
+49%
(21)
-75%
(38)
-78%
(42)
-11%
(60)
-44%
(62)
-3%
(59)
+5%
(73)
-23%
(7)
+90%
(11)
-51%
(18)
-70%
221
N/A
177
-20%
177
0%
196
+11%
(25)
N/A
(32)
-27%
(25)
+20%
(42)
-66%
(63)
-51%
(152)
-141%
(190)
-24%
(168)
+11%
Investing Cash Flow
Capital Expenditures
(4)
(5)
(4)
(9)
(11)
(14)
(16)
(18)
(21)
(23)
(25)
(26)
(41)
(58)
(75)
(88)
(78)
(66)
(56)
(43)
(43)
(43)
(51)
(63)
(81)
(100)
(117)
(129)
(134)
(134)
(129)
(117)
(95)
(74)
(60)
(42)
(38)
(42)
(41)
(53)
(65)
(66)
(99)
(159)
(209)
(323)
(415)
(478)
(547)
(556)
(536)
(492)
(424)
(376)
Other Items
(135)
(225)
(141)
(125)
(125)
(38)
(123)
(5)
(7)
(5)
23
18
21
20
(8)
51
41
43
3
(61)
(65)
(87)
(78)
(87)
(84)
(76)
(61)
(75)
(78)
(177)
(208)
(257)
(307)
(275)
(324)
(338)
(345)
(324)
(254)
(156)
(99)
(39)
(14)
(15)
3
3
2
1
(4)
(7)
(8)
(4)
(8)
(1)
Cash from Investing Activities
(139)
N/A
(230)
-65%
(145)
+37%
(135)
+7%
(136)
-1%
(52)
+62%
(139)
-167%
(23)
+83%
(28)
-24%
(28)
+1%
(2)
+92%
(8)
-242%
(20)
-146%
(38)
-94%
(82)
-116%
(37)
+55%
(38)
-2%
(23)
+38%
(53)
-126%
(104)
-98%
(108)
-4%
(129)
-20%
(129)
+0%
(150)
-16%
(166)
-11%
(176)
-6%
(178)
-1%
(204)
-14%
(212)
-4%
(311)
-47%
(337)
-8%
(375)
-11%
(402)
-7%
(349)
+13%
(384)
-10%
(380)
+1%
(383)
-1%
(367)
+4%
(294)
+20%
(209)
+29%
(164)
+21%
(105)
+36%
(113)
-7%
(174)
-54%
(206)
-19%
(321)
-56%
(413)
-29%
(477)
-16%
(551)
-16%
(563)
-2%
(544)
+3%
(495)
+9%
(431)
+13%
(377)
+13%
Financing Cash Flow
Net Issuance of Common Stock
30
8
9
300
298
293
292
105
105
253
257
152
152
89
85
85
0
0
0
0
4
4
5
6
2
2
613
615
615
616
513
514
514
513
4
2
5
6
5
6
7
6
8
6
4
6
5
435
435
433
432
3
2
4
Net Issuance of Debt
168
168
158
53
(0)
1
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
564
564
564
564
(1)
(1)
(1)
(1)
(0)
40
98
96
95
64
84
220
968
1 000
Other
274
(8)
(8)
(3)
(3)
(1)
(1)
(1)
0
0
1
1
0
0
0
186
236
235
273
126
114
154
115
78
0
0
1
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(8)
0
(15)
(15)
(14)
0
(14)
(16)
(31)
0
(34)
(32)
(17)
(37)
(28)
Cash from Financing Activities
473
N/A
169
-64%
160
-5%
351
+120%
295
-16%
294
0%
292
0%
106
-64%
106
+0%
253
+138%
257
+2%
153
-41%
153
0%
90
-41%
85
-6%
271
+218%
321
+18%
235
-27%
273
+16%
126
-54%
118
-6%
158
+34%
120
-24%
83
-31%
42
-50%
2
-95%
614
+27 431%
615
+0%
614
0%
616
+0%
513
-17%
513
+0%
514
+0%
512
0%
3
-99%
1
-66%
568
+50 179%
569
+0%
568
0%
562
-1%
(3)
N/A
(11)
-259%
(9)
+14%
(10)
-5%
(11)
-14%
31
N/A
87
+178%
500
+475%
500
0%
464
-7%
484
+4%
207
-57%
933
+351%
976
+5%
Change in Cash
Effect of Foreign Exchange Rates
2
0
2
(0)
(4)
(3)
(3)
(5)
(6)
(2)
(4)
(5)
(6)
(8)
(8)
(6)
0
(4)
0
1
(3)
1
(2)
1
4
2
8
(4)
(2)
4
0
2
(9)
(10)
(10)
(0)
6
5
3
(1)
7
(3)
(15)
(4)
(25)
(21)
(10)
(15)
(10)
(5)
(0)
(16)
(6)
(5)
Net Change in Cash
199
N/A
(202)
N/A
(129)
+36%
74
N/A
(0)
N/A
74
N/A
(28)
N/A
(116)
-308%
(127)
-9%
27
N/A
60
+122%
(33)
N/A
(21)
+36%
(66)
-217%
(83)
-25%
183
N/A
245
+34%
175
-29%
190
+9%
(9)
N/A
(23)
-156%
(7)
+68%
(48)
-550%
(104)
-117%
(157)
-51%
(200)
-28%
428
N/A
393
-8%
387
-1%
294
-24%
153
-48%
129
-16%
82
-36%
115
+41%
(433)
N/A
(440)
-2%
129
N/A
148
+15%
204
+38%
345
+69%
(170)
N/A
(137)
+19%
84
N/A
(11)
N/A
(65)
-505%
(114)
-76%
(360)
-215%
(23)
+94%
(86)
-271%
(147)
-70%
(123)
+16%
(457)
-270%
306
N/A
425
+39%
Free Cash Flow
Free Cash Flow
(141)
N/A
(146)
-3%
(149)
-2%
(152)
-2%
(166)
-10%
(180)
-8%
(195)
-8%
(212)
-9%
(220)
-4%
(218)
+1%
(215)
+1%
(199)
+8%
(189)
+5%
(168)
+11%
(152)
+10%
(133)
+13%
(117)
+12%
(99)
+15%
(86)
+13%
(75)
+13%
(72)
+3%
(79)
-10%
(88)
-10%
(101)
-16%
(118)
-17%
(128)
-9%
(133)
-3%
(144)
-8%
(147)
-3%
(149)
-1%
(153)
-3%
(130)
+15%
(116)
+10%
(112)
+4%
(102)
+9%
(102)
-1%
(100)
+2%
(102)
-1%
(114)
-12%
(60)
+47%
(76)
-27%
(84)
-11%
122
N/A
18
-85%
(33)
N/A
(127)
-290%
(440)
-246%
(509)
-16%
(572)
-12%
(598)
-5%
(599)
0%
(644)
-7%
(613)
+5%
(545)
+11%

See Also

Summary
IVN intrinsic value, competitors valuation, and company profile.
DCF Valuation
IVN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IVN stock valuation using valuation multiples.
Wall Street Estimates
IVN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IVN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 274,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.