Ivanhoe Mines Ltd
TSX:IVN

Watchlist Manager
Ivanhoe Mines Ltd Logo
Ivanhoe Mines Ltd
TSX:IVN
Watchlist
Price: 14.095 CAD 1.18% Market Closed
Market Cap: 20B CAD

Intrinsic Value

The intrinsic value of one IVN stock under the Base Case scenario is 7.236 CAD. Compared to the current market price of 14.095 CAD, Ivanhoe Mines Ltd is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IVN Intrinsic Value
7.236 CAD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ivanhoe Mines Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IVN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IVN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ivanhoe Mines Ltd.

Explain Valuation
Compare IVN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ivanhoe's core mining operations in the Democratic Republic of Congo face considerable geopolitical and regulatory risks, which could disrupt project timelines and inflate costs due to shifting mining laws or policy uncertainty.

The company’s ambitious development pipeline—particularly at Kamoa-Kakula and Kipushi—requires substantial capital expenditures, presenting a high risk of dilutive financing if cash flow projections prove optimistic or commodity prices decline.

Logistical challenges in the region, including possible power shortages and transportation bottlenecks, could threaten production ramp-up and erode the company’s competitiveness versus peers operating in more stable jurisdictions.

Bull Theses

Ivanhoe’s flagship Kamoa-Kakula project boasts exceptionally high copper grades, potentially enabling the firm to achieve industry-leading production costs once fully ramped up, driving robust margins even under moderate pricing environments.

Growing global demand for copper, driven by electrification trends and green energy initiatives, offers a strong market tailwind that may support Ivanhoe’s expansion plans and justify sizable capital investments.

Strategic partnerships with major Chinese investors and the proven track record of founder Robert Friedland provide both financial support and operational expertise, reducing execution risks and expediting mine development timelines.

Show More Less
How do you feel about IVN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ivanhoe Mines Ltd

Current Assets 1.3B
Cash & Short-Term Investments 1B
Receivables 137.6m
Other Current Assets 98.3m
Non-Current Assets 6.1B
Long-Term Investments 3.4B
PP&E 2.3B
Other Non-Current Assets 400.1m
Current Liabilities 301.4m
Accounts Payable 44.6m
Accrued Liabilities 84.9m
Other Current Liabilities 171.9m
Non-Current Liabilities 1.3B
Long-Term Debt 1B
Other Non-Current Liabilities 288.5m
Efficiency

Free Cash Flow Analysis
Ivanhoe Mines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ivanhoe Mines Ltd

Revenue
552.6m USD
Cost of Revenue
-355.7m USD
Gross Profit
196.9m USD
Operating Expenses
-104.6m USD
Operating Income
92.2m USD
Other Expenses
214m USD
Net Income
306.2m USD
Fundamental Scores

IVN Profitability Score
Profitability Due Diligence

Ivanhoe Mines Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
ROIC is Increasing
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

Ivanhoe Mines Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

IVN Solvency Score
Solvency Due Diligence

Ivanhoe Mines Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Ivanhoe Mines Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IVN Price Targets Summary
Ivanhoe Mines Ltd

Wall Street analysts forecast IVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IVN is 18.938 CAD with a low forecast of 12.625 CAD and a high forecast of 26.35 CAD.

Lowest
Price Target
12.625 CAD
10% Downside
Average
Price Target
18.938 CAD
34% Upside
Highest
Price Target
26.35 CAD
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ivanhoe Mines Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

IVN News

Other Videos
What is the Intrinsic Value of one IVN stock?

The intrinsic value of one IVN stock under the Base Case scenario is 7.236 CAD.

Is IVN stock undervalued or overvalued?

Compared to the current market price of 14.095 CAD, Ivanhoe Mines Ltd is Overvalued by 49%.

Back to Top