
Ivanhoe Mines Ltd
TSX:IVN

Intrinsic Value
The intrinsic value of one
IVN
stock under the Base Case scenario is
9.43
CAD.
Compared to the current market price of 13.81 CAD,
Ivanhoe Mines Ltd
is
Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ivanhoe Mines Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ivanhoe Mines Ltd
Balance Sheet Decomposition
Ivanhoe Mines Ltd
Current Assets | 913.5m |
Cash & Short-Term Investments | 701.1m |
Receivables | 89.2m |
Other Current Assets | 123.2m |
Non-Current Assets | 5.7B |
Long-Term Investments | 3.3B |
PP&E | 2B |
Other Non-Current Assets | 380.1m |
Free Cash Flow Analysis
Ivanhoe Mines Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ivanhoe Mines Ltd
Revenue
|
250.1m
USD
|
Cost of Revenue
|
-254.9m
USD
|
Gross Profit
|
-4.8m
USD
|
Operating Expenses
|
92.1m
USD
|
Operating Income
|
87.4m
USD
|
Other Expenses
|
236.7m
USD
|
Net Income
|
324.1m
USD
|
IVN Profitability Score
Profitability Due Diligence
Ivanhoe Mines Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ivanhoe Mines Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
IVN Solvency Score
Solvency Due Diligence
Ivanhoe Mines Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Ivanhoe Mines Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IVN Price Targets Summary
Ivanhoe Mines Ltd
According to Wall Street analysts, the average 1-year price target for
IVN
is 21.54 CAD
with a low forecast of 14.9 CAD and a high forecast of 26.25 CAD.
Dividends
Current shareholder yield for IVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IVN
stock under the Base Case scenario is
9.43
CAD.
Compared to the current market price of 13.81 CAD,
Ivanhoe Mines Ltd
is
Overvalued by 32%.