Jamieson Wellness Inc
TSX:JWEL

Watchlist Manager
Jamieson Wellness Inc Logo
Jamieson Wellness Inc
TSX:JWEL
Watchlist
Price: 37.04 CAD 0.33%
Market Cap: 1.5B CAD

Intrinsic Value

The intrinsic value of one JWEL stock under the Base Case scenario is 50.33 CAD. Compared to the current market price of 37.04 CAD, Jamieson Wellness Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JWEL Intrinsic Value
50.33 CAD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jamieson Wellness Inc

What is Valuation History?
Compare JWEL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JWEL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Jamieson Wellness Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jamieson Wellness Inc

Current Assets 420.2m
Cash & Short-Term Investments 50.5m
Receivables 170.4m
Other Current Assets 199.3m
Non-Current Assets 749.7m
PP&E 101.3m
Intangibles 644.2m
Other Non-Current Assets 4.3m
Efficiency

Free Cash Flow Analysis
Jamieson Wellness Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jamieson Wellness Inc

Revenue
766m CAD
Cost of Revenue
-462.2m CAD
Gross Profit
303.8m CAD
Operating Expenses
-182.8m CAD
Operating Income
121m CAD
Other Expenses
-63m CAD
Net Income
58m CAD
Fundamental Scores

JWEL Profitability Score
Profitability Due Diligence

Jamieson Wellness Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Jamieson Wellness Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

JWEL Solvency Score
Solvency Due Diligence

Jamieson Wellness Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
46/100
Solvency
Score

Jamieson Wellness Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JWEL Price Targets Summary
Jamieson Wellness Inc

Wall Street analysts forecast JWEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JWEL is 42.62 CAD with a low forecast of 40.4 CAD and a high forecast of 45.68 CAD.

Lowest
Price Target
40.4 CAD
9% Upside
Average
Price Target
42.62 CAD
15% Upside
Highest
Price Target
45.68 CAD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JWEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JWEL stock?

The intrinsic value of one JWEL stock under the Base Case scenario is 50.33 CAD.

Is JWEL stock undervalued or overvalued?

Compared to the current market price of 37.04 CAD, Jamieson Wellness Inc is Undervalued by 26%.

Back to Top