
Jamieson Wellness Inc
TSX:JWEL

Intrinsic Value
The intrinsic value of one
JWEL
stock under the Base Case scenario is
49.9
CAD.
Compared to the current market price of 36.08 CAD,
Jamieson Wellness Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jamieson Wellness Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Jamieson Wellness Inc
Balance Sheet Decomposition
Jamieson Wellness Inc
Current Assets | 361.4m |
Cash & Short-Term Investments | 41.1m |
Receivables | 132.2m |
Other Current Assets | 188.1m |
Non-Current Assets | 769.3m |
PP&E | 102.3m |
Intangibles | 663.1m |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
Jamieson Wellness Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Jamieson Wellness Inc
Revenue
|
751.7m
CAD
|
Cost of Revenue
|
-463.7m
CAD
|
Gross Profit
|
288m
CAD
|
Operating Expenses
|
-171.6m
CAD
|
Operating Income
|
116.4m
CAD
|
Other Expenses
|
-62.8m
CAD
|
Net Income
|
53.6m
CAD
|
JWEL Profitability Score
Profitability Due Diligence
Jamieson Wellness Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Jamieson Wellness Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
JWEL Solvency Score
Solvency Due Diligence
Jamieson Wellness Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Jamieson Wellness Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JWEL Price Targets Summary
Jamieson Wellness Inc
According to Wall Street analysts, the average 1-year price target for
JWEL
is 41.89 CAD
with a low forecast of 39.9 CAD and a high forecast of 45.15 CAD.
Dividends
Current shareholder yield for JWEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JWEL
stock under the Base Case scenario is
49.9
CAD.
Compared to the current market price of 36.08 CAD,
Jamieson Wellness Inc
is
Undervalued by 28%.