Jamieson Wellness Inc
TSX:JWEL

Watchlist Manager
Jamieson Wellness Inc Logo
Jamieson Wellness Inc
TSX:JWEL
Watchlist
Price: 33.17 CAD -0.54% Market Closed
Market Cap: 1.4B CAD
Section:
 

Relative Value

The Relative Value of one JWEL stock under the Base Case scenario is 53.55 CAD. Compared to the current market price of 33.17 CAD, Jamieson Wellness Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JWEL Relative Value
Base Case
53.55 CAD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
82
vs Industry
29
Median 3Y
1.9
Median 5Y
2.2
Industry
1.1
Forward
1.7
More Details
22.3
P/E
P/E
Price to Earnings
22.3
vs History
96
vs Industry
23
Median 3Y
26.9
Median 5Y
27.6
Industry
17.9
Forward
17.5
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
88
vs Industry
20
Median 3Y
28.8
Median 5Y
31.2
Industry
11.8
More Details
9.7
P/FCFE
P/FCFE
Price to FCFE
9.7
vs History
55
vs Industry
7
Median 3Y
5.5
Median 5Y
24.1
Industry
15.5
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
77
vs Industry
24
Median 3Y
3
Median 5Y
3.2
Industry
1.6
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
85
vs Industry
23
Median 3Y
2.5
Median 5Y
3
Industry
1.2
Forward
2.1
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
98
vs Industry
28
Median 3Y
6.9
Median 5Y
8.2
Industry
3.9
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
82
vs Industry
27
Median 3Y
13.4
Median 5Y
14.7
Industry
10.6
Forward
11
More Details
14.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.4
vs History
87
vs Industry
28
Median 3Y
15.7
Median 5Y
17.2
Industry
13.7
Forward
13.3
More Details
20.3
EV/OCF
EV/OCF
Enterprise Value to OCF
20.3
vs History
88
vs Industry
15
Median 3Y
37.3
Median 5Y
38.3
Industry
12.6
More Details
23.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.4
vs History
88
vs Industry
15
Median 3Y
48.5
Median 5Y
54
Industry
15.6
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
69
vs Industry
32
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
More Details

Multiples Across Competitors

JWEL Competitors Multiples
Jamieson Wellness Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Jamieson Wellness Inc
TSX:JWEL
1.4B CAD 1.8 22.3 12.5 14.4
FR
L'Oreal SA
PAR:OR
198.9B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
118.8B GBP 2.2 23.5 201.4 233.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.5 35.9 39.7
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 23.1 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
36.3B USD 2.5 -39.1 19.9 32.9
DE
Beiersdorf AG
XETRA:BEI
20.7B EUR 2.1 23.5 11.6 14.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8 65.5 40.7 44.6
IN
Dabur India Ltd
NSE:DABUR
881.2B INR 6.9 48.7 36.5 45.2
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CA
Jamieson Wellness Inc
TSX:JWEL
Average P/E: 34.7
22.3
30%
0.7
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.5
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.5
8%
6.2
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.5
8%
2.9
JP
Kao Corp
TSE:4452
23.6
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.5
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
48.7
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Jamieson Wellness Inc
TSX:JWEL
Average EV/EBITDA: 40.2
12.5
17%
0.7
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.4
2%
100.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.9
8%
4.5
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
19.9
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.7
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36.5
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Jamieson Wellness Inc
TSX:JWEL
Average EV/EBIT: 48.2
14.4
18%
0.8
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
233.9
2%
117
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.7
9%
4.4
UK
HALEON PLC
LSE:HLN
15.8
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
32.9
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
14.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.6
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
45.2
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
JWEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JWEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JWEL stock valuation using valuation multiples.
Wall Street Estimates
JWEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JWEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.