Jamieson Wellness Inc
TSX:JWEL

Watchlist Manager
Jamieson Wellness Inc Logo
Jamieson Wellness Inc
TSX:JWEL
Watchlist
Price: 33.35 CAD 1.18% Market Closed
Market Cap: 1.4B CAD

Relative Value

The Relative Value of one JWEL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 33.35 CAD, Jamieson Wellness Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JWEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
29
Median 3Y
1.9
Median 5Y
2.2
Industry
1.1
Forward
1.7
vs History
96
vs Industry
23
Median 3Y
26.9
Median 5Y
27.6
Industry
17.9
Forward
17.5
vs History
88
vs Industry
20
Median 3Y
28.8
Median 5Y
31.2
Industry
11.8
vs History
57
vs Industry
7
Median 3Y
5.5
Median 5Y
24.1
Industry
15.5
vs History
77
vs Industry
24
Median 3Y
3
Median 5Y
3.2
Industry
1.6
vs History
87
vs Industry
23
Median 3Y
2.5
Median 5Y
3
Industry
1.2
Forward
2.1
vs History
98
vs Industry
28
Median 3Y
6.9
Median 5Y
8.2
Industry
3.9
vs History
82
vs Industry
27
Median 3Y
13.4
Median 5Y
14.7
Industry
10.6
Forward
11
vs History
88
vs Industry
28
Median 3Y
15.7
Median 5Y
17.2
Industry
13.7
Forward
13.3
vs History
88
vs Industry
15
Median 3Y
37.3
Median 5Y
38.3
Industry
12.6
vs History
88
vs Industry
15
Median 3Y
48.5
Median 5Y
54
Industry
15.6
vs History
71
vs Industry
32
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

JWEL Competitors Multiples
Jamieson Wellness Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Jamieson Wellness Inc
TSX:JWEL
1.4B CAD 1.8 22.4 12.5 14.4
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.2 18.7 22.8
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.2 23.5 202 234.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.3 48.8 35.4 39.1
UK
HALEON PLC
LSE:HLN
32.2B GBP 2.9 22.3 13.6 15.4
US
Estee Lauder Companies Inc
NYSE:EL
37.5B USD 2.6 -40.3 20.5 33.8
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.3 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.8 40.2 44.1
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
43.7B MYR 1 723.7 -1 029.2 -1 825.9 -1 384.1
IN
Dabur India Ltd
NSE:DABUR
877.3B INR 6.9 48.5 36.4 45
P/E Multiple
Earnings Growth PEG
CA
Jamieson Wellness Inc
TSX:JWEL
Average P/E: 34.4
22.4
30%
0.7
FR
L'Oreal SA
PAR:OR
32.2
8%
4
UK
Unilever PLC
LSE:ULVR
23.5
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
48.8
8%
6.1
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.3
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.8
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 029.2 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.5
12%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Jamieson Wellness Inc
TSX:JWEL
Average EV/EBITDA: 40.2
12.5
17%
0.7
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
202
2%
101
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.4
8%
4.4
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.5
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 825.9 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Jamieson Wellness Inc
TSX:JWEL
Average EV/EBIT: 48.1
14.4
18%
0.8
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.7
2%
117.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
9%
4.3
UK
HALEON PLC
LSE:HLN
15.4
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
33.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.1
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 384.1 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1