Jamieson Wellness Inc
TSX:JWEL

Watchlist Manager
Jamieson Wellness Inc Logo
Jamieson Wellness Inc
TSX:JWEL
Watchlist
Price: 36.44 CAD -0.41% Market Closed
Market Cap: 1.5B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JWEL stock under the Base Case scenario is 53.13 CAD. Compared to the current market price of 36.44 CAD, Jamieson Wellness Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JWEL Relative Value
Base Case
53.13 CAD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
66
vs Industry
29
Median 3Y
2
Median 5Y
2.8
Industry
1
Forward
1.8
More Details
28.4
P/E
P/E
Price to Earnings
28.4
vs History
50
vs Industry
23
Median 3Y
27.3
Median 5Y
29.2
Industry
16.8
Forward
18.8
More Details
15.1
P/OCF
P/OCF
Price to OCF
15.1
vs History
93
vs Industry
20
Median 3Y
29
Median 5Y
32.5
Industry
11.5
More Details
56
P/FCFE
P/FCFE
Price to FCFE
56
vs History
50
vs Industry
7
Median 3Y
5.4
Median 5Y
74.4
Industry
16.7
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
60
vs Industry
24
Median 3Y
3
Median 5Y
3.4
Industry
1.5
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
73
vs Industry
23
Median 3Y
2.6
Median 5Y
3.4
Industry
1.2
Forward
2.3
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
84
vs Industry
28
Median 3Y
7.3
Median 5Y
9.2
Industry
3.8
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
63
vs Industry
27
Median 3Y
13.8
Median 5Y
15.8
Industry
9.6
Forward
11.6
More Details
16.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.2
vs History
66
vs Industry
28
Median 3Y
16.2
Median 5Y
18.6
Industry
12.6
Forward
14.5
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
93
vs Industry
15
Median 3Y
37.4
Median 5Y
41.7
Industry
12.3
More Details
20.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.8
vs History
93
vs Industry
15
Median 3Y
50.8
Median 5Y
61.7
Industry
14.7
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
58
vs Industry
32
Median 3Y
1.8
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

JWEL Competitors Multiples
Jamieson Wellness Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Jamieson Wellness Inc
TSX:JWEL
1.5B CAD 2 28.4 14 16.2
FR
L'Oreal SA
PAR:OR
203.8B EUR 4.7 31.8 19.6 23.8
UK
Unilever PLC
LSE:ULVR
115B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.9 52.7 37 40.7
UK
HALEON PLC
LSE:HLN
36.7B GBP 3.3 25.4 15 16.9
DE
Beiersdorf AG
XETRA:BEI
26.7B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
24.6B USD 1.7 -28.3 13.5 21.9
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 27.2 12.4 19.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.6 66.8 40.2 43.6
IN
Dabur India Ltd
NSE:DABUR
852.9B INR 6.8 48.3 35.9 44.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CA
Jamieson Wellness Inc
TSX:JWEL
Average P/E: 37.1
28.4
30%
0.9
FR
L'Oreal SA
PAR:OR
31.8
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.7
9%
5.9
UK
HALEON PLC
LSE:HLN
25.4
13%
2
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -28.3
39%
N/A
JP
Kao Corp
TSE:4452
27.2
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.8
21%
3.2
IN
Dabur India Ltd
NSE:DABUR
48.3
13%
3.7
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Jamieson Wellness Inc
TSX:JWEL
Average EV/EBITDA: 34.7
14
17%
0.8
FR
L'Oreal SA
PAR:OR
19.6
6%
3.3
UK
Unilever PLC
LSE:ULVR
146.6
3%
48.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37
9%
4.1
UK
HALEON PLC
LSE:HLN
15
5%
3
DE
Beiersdorf AG
XETRA:BEI
12.4
2%
6.2
US
Estee Lauder Companies Inc
NYSE:EL
13.5
3%
4.5
JP
Kao Corp
TSE:4452
12.4
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
14%
2.9
IN
Dabur India Ltd
NSE:DABUR
35.9
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Jamieson Wellness Inc
TSX:JWEL
Average EV/EBIT: 41.2
16.2
17%
1
FR
L'Oreal SA
PAR:OR
23.8
6%
4
UK
Unilever PLC
LSE:ULVR
169.6
3%
56.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
UK
HALEON PLC
LSE:HLN
16.9
5%
3.4
DE
Beiersdorf AG
XETRA:BEI
15.1
2%
7.6
US
Estee Lauder Companies Inc
NYSE:EL
21.9
4%
5.5
JP
Kao Corp
TSE:4452
19.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
44.5
14%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
JWEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JWEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JWEL stock valuation using valuation multiples.
Wall Street Estimates
JWEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JWEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.