Kinross Gold Corp
TSX:K

Watchlist Manager
Kinross Gold Corp Logo
Kinross Gold Corp
TSX:K
Watchlist
Price: 40.39 CAD 2.46% Market Closed
Market Cap: 48.8B CAD

Relative Value

The Relative Value of one K stock under the Base Case scenario is hidden CAD. Compared to the current market price of 40.39 CAD, Kinross Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
44
Median 3Y
2.2
Median 5Y
1.9
Industry
2
Forward
5
vs History
25
vs Industry
15
Median 3Y
16.9
Median 5Y
14.4
Industry
18.8
Forward
17.4
vs History
0
vs Industry
22
Median 3Y
5.5
Median 5Y
5.3
Industry
10.9
vs History
50
vs Industry
8
Median 3Y
27.9
Median 5Y
20.9
Industry
18.2
vs History
0
vs Industry
28
Median 3Y
1.6
Median 5Y
1.2
Industry
2.1
vs History
0
vs Industry
44
Median 3Y
2.3
Median 5Y
2.1
Industry
2.5
Forward
5.2
vs History
0
vs Industry
32
Median 3Y
8.1
Median 5Y
7.8
Industry
8.3
vs History
0
vs Industry
23
Median 3Y
5.7
Median 5Y
5.5
Industry
12.3
Forward
8.5
vs History
28
vs Industry
18
Median 3Y
11.8
Median 5Y
10.7
Industry
14.9
Forward
11.6
vs History
0
vs Industry
24
Median 3Y
6.2
Median 5Y
6
Industry
12.2
vs History
38
vs Industry
15
Median 3Y
14.9
Median 5Y
14
Industry
16.4
vs History
0
vs Industry
35
Median 3Y
1.1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

K Competitors Multiples
Kinross Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kinross Gold Corp
TSX:K
49.2B CAD 5.6 20.4 9.8 13.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 555.7 35 963.8 19 840.1 22 767.9
ZA
Gold Fields Ltd
JSE:GFI
701.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
224.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
851.6B CNY 2.6 18.7 16.6 16.6
US
Newmont Corporation
NYSE:NEM
114.5B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
143B AUD 73.9 209.9 151.2 170.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.4B CAD 8.6 26.2 12.9 16.9
CA
Barrick Gold Corp
TSX:ABX
105.8B CAD 5.3 21.5 9.2 11.7
CA
Barrick Mining Corp
F:ABR0
66.1B EUR 5.3 21.7 9.3 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
76.3B CAD 30.3 55.4 40.5 51.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kinross Gold Corp
TSX:K
Average EV/EBITDA: 2 233.2
9.8
28%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 840.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.9
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.5
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kinross Gold Corp
TSX:K
Average EV/EBIT: 2 563.6
13.9
40%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 767.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
170.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.6
28%
1.8