Kinross Gold Corp
TSX:K

Watchlist Manager
Kinross Gold Corp Logo
Kinross Gold Corp
TSX:K
Watchlist
Price: 38.51 CAD 0.86%
Market Cap: 46.5B CAD

Relative Value

The Relative Value of one K stock under the Base Case scenario is hidden CAD. Compared to the current market price of 38.51 CAD, Kinross Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
44
Median 3Y
2.2
Median 5Y
1.9
Industry
2
Forward
4.7
vs History
26
vs Industry
15
Median 3Y
16.9
Median 5Y
14.4
Industry
18.7
Forward
16.1
vs History
1
vs Industry
22
Median 3Y
5.5
Median 5Y
5.3
Industry
11
vs History
52
vs Industry
8
Median 3Y
27.9
Median 5Y
20.9
Industry
18.1
vs History
1
vs Industry
28
Median 3Y
1.6
Median 5Y
1.2
Industry
2.1
vs History
1
vs Industry
44
Median 3Y
2.3
Median 5Y
2.1
Industry
2.4
Forward
4.9
vs History
3
vs Industry
32
Median 3Y
8.1
Median 5Y
7.8
Industry
8.1
vs History
1
vs Industry
23
Median 3Y
5.7
Median 5Y
5.5
Industry
12.1
Forward
8
vs History
33
vs Industry
18
Median 3Y
11.8
Median 5Y
10.7
Industry
14.8
Forward
11.1
vs History
3
vs Industry
24
Median 3Y
6.2
Median 5Y
6
Industry
12.2
vs History
42
vs Industry
15
Median 3Y
14.9
Median 5Y
14
Industry
16.6
vs History
1
vs Industry
35
Median 3Y
1.1
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

K Competitors Multiples
Kinross Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kinross Gold Corp
TSX:K
46.9B CAD 5.2 19 9.2 13
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 322.6 35 238.1 19 439.8 22 308.5
ZA
Gold Fields Ltd
JSE:GFI
617.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
200.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
832.4B CNY 2.6 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
99.4B USD 4.6 13.9 8.3 10.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
120.5B CAD 8.2 24.8 12.3 16.1
AU
Greatland Gold PLC
ASX:GGP
110.8B AUD 55.6 163.1 113.7 127.6
CA
Barrick Mining Corp
F:ABR0
60.2B EUR 4.8 19.6 8.3 10.6
CA
Barrick Gold Corp
TSX:ABX
96.9B CAD 4.7 19.5 8.2 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
69.3B CAD 27 49.4 36 45.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kinross Gold Corp
TSX:K
Average EV/EBITDA: 2 183.6
9.2
25%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 439.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
33%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
8.3
13%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.3
26%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
113.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.3
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.2
21%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
36
21%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kinross Gold Corp
TSX:K
Average EV/EBIT: 2 506.6
13
37%
0.4
RU
P
Polyus PJSC
LSE:PLZL
22 308.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
26%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
37%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
20%
0.8
US
Newmont Corporation
NYSE:NEM
10.6
14%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.1
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
127.6
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.6
26%
0.4
CA
Barrick Gold Corp
TSX:ABX
10.5
26%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
45.8
19%
2.4