Kinross Gold Corp
TSX:K

Watchlist Manager
Kinross Gold Corp Logo
Kinross Gold Corp
TSX:K
Watchlist
Price: 39.42 CAD 2.12% Market Closed
Market Cap: 47.6B CAD

Relative Value

The Relative Value of one K stock under the Base Case scenario is hidden CAD. Compared to the current market price of 39.42 CAD, Kinross Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
44
Median 3Y
2.2
Median 5Y
1.9
Industry
2
Forward
4.9
vs History
26
vs Industry
15
Median 3Y
16.9
Median 5Y
14.4
Industry
18.8
Forward
16.9
vs History
1
vs Industry
22
Median 3Y
5.5
Median 5Y
5.3
Industry
10.9
vs History
52
vs Industry
8
Median 3Y
27.9
Median 5Y
20.9
Industry
18.2
vs History
1
vs Industry
28
Median 3Y
1.6
Median 5Y
1.2
Industry
2.1
vs History
1
vs Industry
44
Median 3Y
2.3
Median 5Y
2.1
Industry
2.5
Forward
5
vs History
1
vs Industry
32
Median 3Y
8.1
Median 5Y
7.8
Industry
8.3
vs History
1
vs Industry
23
Median 3Y
5.7
Median 5Y
5.5
Industry
12.3
Forward
8.3
vs History
30
vs Industry
18
Median 3Y
11.8
Median 5Y
10.7
Industry
14.9
Forward
11.2
vs History
3
vs Industry
24
Median 3Y
6.2
Median 5Y
6
Industry
12.2
vs History
41
vs Industry
15
Median 3Y
14.9
Median 5Y
14
Industry
16.4
vs History
1
vs Industry
35
Median 3Y
1.1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

K Competitors Multiples
Kinross Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kinross Gold Corp
TSX:K
48.1B CAD 5.4 19.8 9.5 13.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kinross Gold Corp
TSX:K
Average EV/EBITDA: 2 280
9.5
28%
0.3
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kinross Gold Corp
TSX:K
Average EV/EBIT: 2 617.2
13.6
40%
0.3
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8