Kinross Gold Corp
TSX:K

Watchlist Manager
Kinross Gold Corp Logo
Kinross Gold Corp
TSX:K
Watchlist
Price: 20.68 CAD -2.18% Market Closed
Market Cap: 25.4B CAD

Intrinsic Value

The intrinsic value of one K stock under the Base Case scenario is 19.03 CAD. Compared to the current market price of 20.68 CAD, Kinross Gold Corp is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

K Intrinsic Value
19.03 CAD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kinross Gold Corp

Valuation History Unavailable

Historical valuation for K cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing geopolitical and operational risks in less stable regions—particularly in West Africa—could result in unexpected production halts and higher operational costs, undermining Kinross's ability to maintain stable cash flow and meet production targets.

Bull Theses

Completion of the Tasiast 24k expansion project on time and on budget would significantly boost production capacity and lower unit costs, solidifying Kinross’s standing among low-cost producers and improving free cash flow generation.

Show More Less
How do you feel about K?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kinross Gold Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinross Gold Corp

Current Assets 2.1B
Cash & Short-Term Investments 611.5m
Receivables 98.1m
Other Current Assets 1.4B
Non-Current Assets 8.7B
Long-Term Investments 65.6m
PP&E 8B
Other Non-Current Assets 704.7m
Efficiency

Free Cash Flow Analysis
Kinross Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kinross Gold Corp

Revenue
5.6B USD
Cost of Revenue
-3.4B USD
Gross Profit
2.2B USD
Operating Expenses
-251.2m USD
Operating Income
1.9B USD
Other Expenses
-707.7m USD
Net Income
1.2B USD
Fundamental Scores

K Profitability Score
Profitability Due Diligence

Kinross Gold Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
Exceptional 3-Years Revenue Growth
Positive Gross Profit
57/100
Profitability
Score

Kinross Gold Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

K Solvency Score
Solvency Due Diligence

Kinross Gold Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
74/100
Solvency
Score

Kinross Gold Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

K Price Targets Summary
Kinross Gold Corp

Wall Street analysts forecast K stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for K is 26.03 CAD with a low forecast of 20.32 CAD and a high forecast of 32.05 CAD.

Lowest
Price Target
20.32 CAD
2% Downside
Average
Price Target
26.03 CAD
26% Upside
Highest
Price Target
32.05 CAD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for K is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

K News

Other Videos
What is the Intrinsic Value of one K stock?

The intrinsic value of one K stock under the Base Case scenario is 19.03 CAD.

Is K stock undervalued or overvalued?

Compared to the current market price of 20.68 CAD, Kinross Gold Corp is Overvalued by 8%.

Back to Top