
Kinross Gold Corp
TSX:K

Intrinsic Value
The intrinsic value of one
K
stock under the Base Case scenario is
18.78
CAD.
Compared to the current market price of 19.19 CAD,
Kinross Gold Corp
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kinross Gold Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kinross Gold Corp
Balance Sheet Decomposition
Kinross Gold Corp
Current Assets | 2.1B |
Cash & Short-Term Investments | 611.5m |
Receivables | 98.1m |
Other Current Assets | 1.4B |
Non-Current Assets | 8.7B |
Long-Term Investments | 65.6m |
PP&E | 8B |
Other Non-Current Assets | 704.7m |
Free Cash Flow Analysis
Kinross Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kinross Gold Corp
Revenue
|
5.6B
USD
|
Cost of Revenue
|
-3.4B
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-251.2m
USD
|
Operating Income
|
1.9B
USD
|
Other Expenses
|
-707.7m
USD
|
Net Income
|
1.2B
USD
|
K Profitability Score
Profitability Due Diligence
Kinross Gold Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Kinross Gold Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
K Solvency Score
Solvency Due Diligence
Kinross Gold Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Kinross Gold Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
K Price Targets Summary
Kinross Gold Corp
According to Wall Street analysts, the average 1-year price target for
K
is 24.37 CAD
with a low forecast of 18.69 CAD and a high forecast of 32.05 CAD.
Dividends
Current shareholder yield for K is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
K
stock under the Base Case scenario is
18.78
CAD.
Compared to the current market price of 19.19 CAD,
Kinross Gold Corp
is
Overvalued by 2%.