K-Bro Linen Inc
TSX:KBL

Watchlist Manager
K-Bro Linen Inc Logo
K-Bro Linen Inc
TSX:KBL
Watchlist
Price: 34.84 CAD -1.11% Market Closed
Market Cap: 368.6m CAD

Intrinsic Value

The intrinsic value of one KBL stock under the Base Case scenario is 60.64 CAD. Compared to the current market price of 34.84 CAD, K-Bro Linen Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KBL Intrinsic Value
60.64 CAD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
K-Bro Linen Inc

Valuation History Unavailable

Historical valuation for KBL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KBL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about K-Bro Linen Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
K-Bro Linen Inc

Current Assets 115.2m
Cash & Short-Term Investments 13.4m
Receivables 51.5m
Other Current Assets 50.3m
Non-Current Assets 323.2m
PP&E 222.6m
Intangibles 100.6m
Efficiency

Free Cash Flow Analysis
K-Bro Linen Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
K-Bro Linen Inc

Revenue
384.4m CAD
Cost of Revenue
-79.9m CAD
Gross Profit
304.4m CAD
Operating Expenses
-270m CAD
Operating Income
34.4m CAD
Other Expenses
-16.7m CAD
Net Income
17.7m CAD
Fundamental Scores

KBL Profitability Score
Profitability Due Diligence

K-Bro Linen Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
55/100
Profitability
Score

K-Bro Linen Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

KBL Solvency Score
Solvency Due Diligence

K-Bro Linen Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
38/100
Solvency
Score

K-Bro Linen Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KBL Price Targets Summary
K-Bro Linen Inc

Wall Street analysts forecast KBL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KBL is 49.13 CAD with a low forecast of 45.45 CAD and a high forecast of 54.6 CAD.

Lowest
Price Target
45.45 CAD
30% Upside
Average
Price Target
49.13 CAD
41% Upside
Highest
Price Target
54.6 CAD
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KBL stock?

The intrinsic value of one KBL stock under the Base Case scenario is 60.64 CAD.

Is KBL stock undervalued or overvalued?

Compared to the current market price of 34.84 CAD, K-Bro Linen Inc is Undervalued by 43%.

Back to Top