
K-Bro Linen Inc
TSX:KBL

Intrinsic Value
The intrinsic value of one
KBL
stock under the Base Case scenario is
61.25
CAD.
Compared to the current market price of 34.8 CAD,
K-Bro Linen Inc
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
K-Bro Linen Inc
Fundamental Analysis


Revenue & Expenses Breakdown
K-Bro Linen Inc
Balance Sheet Decomposition
K-Bro Linen Inc
Current Assets | 113.5m |
Cash & Short-Term Investments | 9.4m |
Receivables | 56.4m |
Other Current Assets | 47.7m |
Non-Current Assets | 324.6m |
PP&E | 224.8m |
Intangibles | 99.8m |
Free Cash Flow Analysis
K-Bro Linen Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
K-Bro Linen Inc
Revenue
|
373.6m
CAD
|
Cost of Revenue
|
-77.9m
CAD
|
Gross Profit
|
295.7m
CAD
|
Operating Expenses
|
-260.2m
CAD
|
Operating Income
|
35.4m
CAD
|
Other Expenses
|
-16.7m
CAD
|
Net Income
|
18.7m
CAD
|
KBL Profitability Score
Profitability Due Diligence
K-Bro Linen Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
K-Bro Linen Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
KBL Solvency Score
Solvency Due Diligence
K-Bro Linen Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
K-Bro Linen Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KBL Price Targets Summary
K-Bro Linen Inc
According to Wall Street analysts, the average 1-year price target for
KBL
is 49.13 CAD
with a low forecast of 45.45 CAD and a high forecast of 54.6 CAD.
Dividends
Current shareholder yield for KBL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KBL
stock under the Base Case scenario is
61.25
CAD.
Compared to the current market price of 34.8 CAD,
K-Bro Linen Inc
is
Undervalued by 43%.