First Time Loading...

K-Bro Linen Inc
TSX:KBL

Watchlist Manager
K-Bro Linen Inc Logo
K-Bro Linen Inc
TSX:KBL
Watchlist
Price: 34.89 CAD -0.2% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

K-Bro Linen, Inc. engages in the provision of linen services to healthcare institutions hotels and other commercial accounts. [ Read More ]

The intrinsic value of one KBL stock under the Base Case scenario is 52.4 CAD. Compared to the current market price of 34.89 CAD, K-Bro Linen Inc is Undervalued by 33%.

Key Points:
KBL Intrinsic Value
Base Case
52.4 CAD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
K-Bro Linen Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KBL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
K-Bro Linen Inc

Provide an overview of the primary business activities
of K-Bro Linen Inc.

What unique competitive advantages
does K-Bro Linen Inc hold over its rivals?

What risks and challenges
does K-Bro Linen Inc face in the near future?

Summarize the latest earnings call
of K-Bro Linen Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K-Bro Linen Inc.

Provide P/S
for K-Bro Linen Inc.

Provide P/E
for K-Bro Linen Inc.

Provide P/OCF
for K-Bro Linen Inc.

Provide P/FCFE
for K-Bro Linen Inc.

Provide P/B
for K-Bro Linen Inc.

Provide EV/S
for K-Bro Linen Inc.

Provide EV/GP
for K-Bro Linen Inc.

Provide EV/EBITDA
for K-Bro Linen Inc.

Provide EV/EBIT
for K-Bro Linen Inc.

Provide EV/OCF
for K-Bro Linen Inc.

Provide EV/FCFF
for K-Bro Linen Inc.

Provide EV/IC
for K-Bro Linen Inc.

Show me price targets
for K-Bro Linen Inc made by professional analysts.

What are the Revenue projections
for K-Bro Linen Inc?

How accurate were the past Revenue estimates
for K-Bro Linen Inc?

What are the Net Income projections
for K-Bro Linen Inc?

How accurate were the past Net Income estimates
for K-Bro Linen Inc?

What are the EPS projections
for K-Bro Linen Inc?

How accurate were the past EPS estimates
for K-Bro Linen Inc?

What are the EBIT projections
for K-Bro Linen Inc?

How accurate were the past EBIT estimates
for K-Bro Linen Inc?

Compare the revenue forecasts
for K-Bro Linen Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K-Bro Linen Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K-Bro Linen Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of K-Bro Linen Inc compared to its peers.

Compare the P/E ratios
of K-Bro Linen Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing K-Bro Linen Inc with its peers.

Analyze the financial leverage
of K-Bro Linen Inc compared to its main competitors.

Show all profitability ratios
for K-Bro Linen Inc.

Provide ROE
for K-Bro Linen Inc.

Provide ROA
for K-Bro Linen Inc.

Provide ROIC
for K-Bro Linen Inc.

Provide ROCE
for K-Bro Linen Inc.

Provide Gross Margin
for K-Bro Linen Inc.

Provide Operating Margin
for K-Bro Linen Inc.

Provide Net Margin
for K-Bro Linen Inc.

Provide FCF Margin
for K-Bro Linen Inc.

Show all solvency ratios
for K-Bro Linen Inc.

Provide D/E Ratio
for K-Bro Linen Inc.

Provide D/A Ratio
for K-Bro Linen Inc.

Provide Interest Coverage Ratio
for K-Bro Linen Inc.

Provide Altman Z-Score Ratio
for K-Bro Linen Inc.

Provide Quick Ratio
for K-Bro Linen Inc.

Provide Current Ratio
for K-Bro Linen Inc.

Provide Cash Ratio
for K-Bro Linen Inc.

What is the historical Revenue growth
over the last 5 years for K-Bro Linen Inc?

What is the historical Net Income growth
over the last 5 years for K-Bro Linen Inc?

What is the current Free Cash Flow
of K-Bro Linen Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for K-Bro Linen Inc.

Financials

Balance Sheet Decomposition
K-Bro Linen Inc

Current Assets 99.6m
Cash & Short-Term Investments 5.9m
Receivables 50.3m
Other Current Assets 43.4m
Non-Current Assets 265.1m
PP&E 206.8m
Intangibles 58.3m
Current Liabilities 57.5m
Accounts Payable 38.2m
Other Current Liabilities 19.3m
Non-Current Liabilities 132.8m
Long-Term Debt 111.5m
Other Non-Current Liabilities 21.3m
Efficiency

Earnings Waterfall
K-Bro Linen Inc

Revenue
320.9m CAD
Cost of Revenue
-70.2m CAD
Gross Profit
250.6m CAD
Operating Expenses
-220.9m CAD
Operating Income
29.8m CAD
Other Expenses
-12.2m CAD
Net Income
17.6m CAD

Free Cash Flow Analysis
K-Bro Linen Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KBL Profitability Score
Profitability Due Diligence

K-Bro Linen Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
54/100
Profitability
Score

K-Bro Linen Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

KBL Solvency Score
Solvency Due Diligence

K-Bro Linen Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

K-Bro Linen Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KBL Price Targets Summary
K-Bro Linen Inc

Wall Street analysts forecast KBL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KBL is 45.29 CAD with a low forecast of 40.4 CAD and a high forecast of 50.4 CAD.

Lowest
Price Target
40.4 CAD
16% Upside
Average
Price Target
45.29 CAD
30% Upside
Highest
Price Target
50.4 CAD
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KBL Price
K-Bro Linen Inc

1M 1M
+5%
6M 6M
+13%
1Y 1Y
+26%
3Y 3Y
-9%
5Y 5Y
+2%
10Y 10Y
+16%
Annual Price Range
34.89
52w Low
27.7
52w High
37
Price Metrics
Average Annual Return -4.69%
Standard Deviation of Annual Returns 10.92%
Max Drawdown -47%
Shares Statistics
Market Capitalization 371.1m CAD
Shares Outstanding 10 766 700
Percentage of Shares Shorted 0.84%

KBL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

K-Bro Linen Inc Logo
K-Bro Linen Inc

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

371.1m CAD

Dividend Yield

3.43%

Description

K-Bro Linen, Inc. engages in the provision of linen services to healthcare institutions hotels and other commercial accounts. The company is headquartered in Edmonton, Alberta and currently employs 2,000 full-time employees. The company went IPO on 2005-02-03. The firm is also engaged in the laundry and textile services in Scotland and the North East of England. The firm provides a range of linen services to healthcare institutions, hotels and other commercial organizations that include the processing, management and distribution of general linen and operating room linen. Its segments include Canadian division and UK division. The Canadian division provides laundry and linen services to the healthcare and hospitality sectors through nine operating divisions located in Vancouver, Victoria, Calgary, Edmonton, Regina, Toronto, Montreal, and Quebec City. The UK division provides laundry and linen services primarily to the hospitality sector, with other sectors, including healthcare, manufacturing and pharmaceutical, through six sites, which are located in Cupar, Perth, Newcastle, Livingston and Coatbridge.

Contact

ALBERTA
Edmonton
14903 137 Ave NW
+17804535218.0
http://www.k-brolinen.com/

IPO

2005-02-03

Employees

2 000

Officers

President, CEO & Director
Ms. Linda Jane McCurdy M.B.A.
Chief Financial Officer
Ms. Kristie L. Plaquin C.A., CPA
Senior VP, COO & GM
Mr. Sean P. Curtis
Executive Director
Mr. Ryo Utahara
Managing Director of Fishers Services Limited
Mr. Michael W. Jones
President of Unitrin Specialty
Mr. Timothy Douglas Bruns
Show More
General Manager of Vancouver Plant
Mr. Ronald J. Graham
General Manager of Calgary Plant
Mr. Jeffrey R. Gannon
General Manager of Toronto
Mr. Kevin J. Stephenson
VP & Corporate Actuary of Unitrin Services Company
Mr. Ronald Edward Greco FCAS, MAAA
Show Less

See Also

Discover More
What is the Intrinsic Value of one KBL stock?

The intrinsic value of one KBL stock under the Base Case scenario is 52.4 CAD.

Is KBL stock undervalued or overvalued?

Compared to the current market price of 34.89 CAD, K-Bro Linen Inc is Undervalued by 33%.