K-Bro Linen Inc
TSX:KBL

Watchlist Manager
K-Bro Linen Inc Logo
K-Bro Linen Inc
TSX:KBL
Watchlist
Price: 36.44 CAD 0.86%
Market Cap: CA$473.4m

Relative Value

The Relative Value of one KBL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 36.44 CAD, K-Bro Linen Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KBL Competitors Multiples
K-Bro Linen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
K-Bro Linen Inc
TSX:KBL
469.3m CAD 1 24.4 9.1 19.5
US
Cintas Corp
NASDAQ:CTAS
79.3B USD 7.3 41.8 27.3 32.8
US
Copart Inc
NASDAQ:CPRT
34.1B USD 7.5 22.1 15.4 17.4
AU
Brambles Ltd
ASX:BXB
33.6B AUD 3.5 24.8 18.1 18.1
US
RB Global Inc
F:J1F
16.2B EUR 4.2 49.9 17.1 28.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.7B CAD 4 47.8 16.5 27.2
FR
Spie SA
PAR:SPIE
8.7B EUR 0.9 43.6 10.9 18.2
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 3 069.9 -11.3 -9.1 -8.8
FR
Elis SA
PAR:ELIS
6.4B EUR 1.3 16.9 5.8 14.7
US
VSE Corp
NASDAQ:VSEC
6.5B USD 5 496.2 58.7 84.6
DK
Iss A/S
CSE:ISS
37B DKK 0.4 14.4 8.2 11.4
P/S Multiple
Revenue Growth P/S to Growth
CA
K-Bro Linen Inc
TSX:KBL
Average P/S: 282.3
1
18%
0.1
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.5
6%
1.2
AU
Brambles Ltd
ASX:BXB
3.5
6%
0.6
US
RB Global Inc
F:J1F
4.2
9%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
9%
0.4
FR
Spie SA
PAR:SPIE
0.9
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 069.9
515%
6
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5
14%
0.4
DK
Iss A/S
CSE:ISS
0.4
4%
0.1
P/E Multiple
Earnings Growth PEG
CA
K-Bro Linen Inc
TSX:KBL
Average P/E: 78.2
24.4
30%
0.8
US
Cintas Corp
NASDAQ:CTAS
41.8
11%
3.8
US
Copart Inc
NASDAQ:CPRT
22.1
6%
3.7
AU
Brambles Ltd
ASX:BXB
24.8
10%
2.5
US
RB Global Inc
F:J1F
49.9
52%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.8
52%
0.9
FR
Spie SA
PAR:SPIE
43.6
28%
1.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.3 N/A N/A
FR
Elis SA
PAR:ELIS
16.9
14%
1.2
US
VSE Corp
NASDAQ:VSEC
496.2
120%
4.1
DK
Iss A/S
CSE:ISS
14.4
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K-Bro Linen Inc
TSX:KBL
Average EV/EBITDA: 18.7
9.1
19%
0.5
US
Cintas Corp
NASDAQ:CTAS
27.3
10%
2.7
US
Copart Inc
NASDAQ:CPRT
15.4
7%
2.2
AU
Brambles Ltd
ASX:BXB
18.1
27%
0.7
US
RB Global Inc
F:J1F
17.1
19%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.5
19%
0.9
FR
Spie SA
PAR:SPIE
10.9
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
US
VSE Corp
NASDAQ:VSEC
58.7
26%
2.3
DK
Iss A/S
CSE:ISS
8.2
7%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K-Bro Linen Inc
TSX:KBL
Average EV/EBIT: 27.2
19.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.8
11%
3
US
Copart Inc
NASDAQ:CPRT
17.4
7%
2.5
AU
Brambles Ltd
ASX:BXB
18.1
9%
2
US
RB Global Inc
F:J1F
28.3
N/A N/A
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.2
N/A N/A
FR
Spie SA
PAR:SPIE
18.2
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
10%
1.5
US
VSE Corp
NASDAQ:VSEC
84.6
24%
3.5
DK
Iss A/S
CSE:ISS
11.4
9%
1.3