Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KEY Keyera Corp

Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 51.16 CAD 0.93%
Market Cap: CA$15B
Write Note Create Alert

DCF Value

The DCF Value for Keyera Corp (KEY) under the Base Case is CAD. Compared with the current market price of 51.16 CAD, the stock appears .

Key assumptions
KEY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.1%
Net Margin 5.9%7.9%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 7.3%
Exit Multiple 1.1x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KEY Research

Summary
KEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEY stock valuation using valuation multiples.
Wall St Estimates
KEY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Keyera Corp listings:
OTC • USD
KEYUF
 F • EUR
K2Y