
Keyera Corp
TSX:KEY

Intrinsic Value
The intrinsic value of one
KEY
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 42.78 CAD,
Keyera Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Keyera Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Keyera Corp
Balance Sheet Decomposition
Keyera Corp
Current Assets | 1.1B |
Cash & Short-Term Investments | 118.4m |
Receivables | 640.1m |
Other Current Assets | 373.6m |
Non-Current Assets | 7.6B |
PP&E | 7.4B |
Intangibles | 78.5m |
Other Non-Current Assets | 104.9m |
Free Cash Flow Analysis
Keyera Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Keyera Corp
Revenue
|
7.1B
CAD
|
Cost of Revenue
|
-5.8B
CAD
|
Gross Profit
|
1.4B
CAD
|
Operating Expenses
|
-545.1m
CAD
|
Operating Income
|
840.5m
CAD
|
Other Expenses
|
-353.9m
CAD
|
Net Income
|
486.6m
CAD
|
KEY Profitability Score
Profitability Due Diligence
Keyera Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Keyera Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KEY Solvency Score
Solvency Due Diligence
Keyera Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Keyera Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KEY Price Targets Summary
Keyera Corp
According to Wall Street analysts, the average 1-year price target for
KEY
is 47.32 CAD
with a low forecast of 41.41 CAD and a high forecast of 52.5 CAD.
Dividends
Current shareholder yield for KEY is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KEY
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 42.78 CAD,
Keyera Corp
is
hidden
.