Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 44.04 CAD -0.52% Market Closed
Market Cap: 10.1B CAD

Intrinsic Value

The intrinsic value of one KEY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 44.04 CAD, Keyera Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Keyera Corp

Intrinsic Value History
Dive into the past to invest in the future

KEY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if KEY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
Compare KEY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Keyera’s heavy reliance on throughput volumes from the Western Canadian Sedimentary Basin makes it vulnerable to a prolonged slump in regional drilling activity or production slowdowns, which could significantly compress processing margins.

Bull Theses

Keyera’s extensive footprint in NGL processing and fractionation, particularly in key resource plays like the Duvernay and Montney, provides it with defensible midstream assets and scale advantages that help secure stable volumes and revenue.

Show More Less
How do you feel about KEY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Keyera Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keyera Corp

Current Assets 1.1B
Cash & Short-Term Investments 105.5m
Receivables 618.5m
Other Current Assets 370.4m
Non-Current Assets 7.6B
PP&E 7.4B
Intangibles 76.3m
Other Non-Current Assets 112.7m
Efficiency

Free Cash Flow Analysis
Keyera Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keyera Corp

Revenue
7.4B CAD
Cost of Revenue
-5.9B CAD
Gross Profit
1.5B CAD
Operating Expenses
-550.1m CAD
Operating Income
904.1m CAD
Other Expenses
-358m CAD
Net Income
546m CAD
Fundamental Scores

KEY Profitability Score
Profitability Due Diligence

Keyera Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive ROE
hidden
Profitability
Score

Keyera Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KEY Solvency Score
Solvency Due Diligence

Keyera Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
hidden
Solvency
Score

Keyera Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEY Price Targets Summary
Keyera Corp

Wall Street analysts forecast KEY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEY is 49.05 CAD with a low forecast of 42.42 CAD and a high forecast of 56.7 CAD.

Lowest
Price Target
42.42 CAD
4% Downside
Average
Price Target
49.05 CAD
11% Upside
Highest
Price Target
56.7 CAD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KEY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KEY stock?

The intrinsic value of one KEY stock under the Base Case scenario is hidden CAD.

Is KEY stock undervalued or overvalued?

Compared to the current market price of 44.04 CAD, Keyera Corp is hidden .

Back to Top