Kelso Technologies Inc
TSX:KLS
Balance Sheet
Balance Sheet Decomposition
Kelso Technologies Inc
Kelso Technologies Inc
Balance Sheet
Kelso Technologies Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
10
|
3
|
2
|
0
|
1
|
4
|
1
|
3
|
3
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash Equivalents |
1
|
4
|
10
|
3
|
2
|
0
|
1
|
4
|
1
|
3
|
3
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
1
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
2
|
4
|
6
|
5
|
4
|
4
|
3
|
5
|
6
|
4
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
8
|
17
|
13
|
10
|
5
|
6
|
10
|
7
|
10
|
8
|
6
|
4
|
|
| PP&E Net |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
|
| PP&E Gross |
0
|
0
|
3
|
3
|
3
|
3
|
0
|
3
|
4
|
3
|
3
|
3
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
4
|
4
|
5
|
6
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
9
+115%
|
21
+123%
|
16
-22%
|
13
-19%
|
9
-30%
|
10
+8%
|
14
+38%
|
12
-12%
|
14
+14%
|
12
-12%
|
10
-20%
|
7
-32%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
3
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
4
|
3
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+75%
|
4
+737%
|
3
-38%
|
1
-50%
|
2
+25%
|
2
+11%
|
2
+6%
|
1
-44%
|
2
+58%
|
1
-18%
|
1
-28%
|
2
+138%
|
|
| Equity | ||||||||||||||
| Common Stock |
16
|
18
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
27
|
27
|
27
|
27
|
|
| Retained Earnings |
14
|
12
|
8
|
12
|
14
|
19
|
19
|
16
|
17
|
20
|
21
|
23
|
28
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
|
| Total Equity |
4
N/A
|
9
+118%
|
17
+89%
|
14
-18%
|
12
-14%
|
8
-36%
|
8
+8%
|
12
+45%
|
11
-8%
|
12
+10%
|
11
-11%
|
9
-19%
|
4
-52%
|
|
| Total Liabilities & Equity |
4
N/A
|
9
+115%
|
21
+123%
|
16
-22%
|
13
-19%
|
9
-30%
|
10
+8%
|
14
+38%
|
12
-12%
|
14
+14%
|
12
-12%
|
10
-20%
|
7
-32%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
40
|
43
|
45
|
46
|
46
|
47
|
47
|
47
|
47
|
54
|
54
|
54
|
55
|
|