Kelso Technologies Inc
TSX:KLS

Watchlist Manager
Kelso Technologies Inc Logo
Kelso Technologies Inc
TSX:KLS
Watchlist
Price: 0.165 CAD -5.71% Market Closed
Market Cap: 9.1m CAD

Relative Value

KLS doesn't have a meaningful market cap.

The Relative Value of one KLS stock under the Base Case scenario is 0.284 CAD. Compared to the current market price of 0.165 CAD, Kelso Technologies Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLS Relative Value
Base Case
0.284 CAD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
78
Median 3Y
0.9
Median 5Y
1.5
Industry
1.7
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.4
Industry
22.2
vs History
vs Industry
5
Median 3Y
-13.6
Median 5Y
-13.6
Industry
15.2
vs History
0
vs Industry
Median 3Y
-10.9
Median 5Y
-9.2
Industry
21.3
vs History
50
vs Industry
73
Median 3Y
1.3
Median 5Y
1.6
Industry
1.9
vs History
77
vs Industry
78
Median 3Y
0.7
Median 5Y
1.3
Industry
1.8
vs History
79
vs Industry
85
Median 3Y
1.7
Median 5Y
2.9
Industry
6.5
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-11.6
Industry
12.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.3
Industry
16.8
vs History
vs Industry
5
Median 3Y
-13.4
Median 5Y
-12.7
Industry
15.2
vs History
0
vs Industry
Median 3Y
-10.5
Median 5Y
-8.4
Industry
18.6
vs History
58
vs Industry
63
Median 3Y
1.3
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

KLS Competitors Multiples
Kelso Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kelso Technologies Inc
TSX:KLS
9.1m CAD 0.6 -1.9 -9.1 -10.5
US
Caterpillar Inc
NYSE:CAT
207.3B USD 3.3 20.9 14.9 17.3
SE
Volvo AB
STO:VOLV B
584.6B SEK 1.2 15.4 8.7 12.5
US
Paccar Inc
NASDAQ:PCAR
53.3B USD 1.6 15.4 10.2 11.9
US
Cummins Inc
NYSE:CMI
50.9B USD 1.5 18.3 11.3 14.4
DE
Daimler Truck Holding AG
XETRA:DTG
35.2B EUR 0.7 12.3 8.3 10.6
JP
Komatsu Ltd
TSE:6301
5T JPY 1.2 11.3 6.7 8.3
JP
Toyota Industries Corp
TSE:6201
4.9T JPY 1.2 18.7 10.4 25.5
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.7B USD 3.2 30.5 16.3 21.1
CN
CRRC Corp Ltd
SSE:601766
217.5B CNY 0.8 15.1 11.7 11.7
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
39.5T KRW 2.6 45 25.9 33.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kelso Technologies Inc
TSX:KLS
Average EV/EBITDA: 12.4
Negative Multiple: -9.1
N/A N/A
US
Caterpillar Inc
NYSE:CAT
14.9
-4%
N/A
SE
Volvo AB
STO:VOLV B
8.7
0%
N/A
US
Paccar Inc
NASDAQ:PCAR
10.2
-7%
N/A
US
Cummins Inc
NYSE:CMI
11.3
10%
1.1
DE
Daimler Truck Holding AG
XETRA:DTG
8.3
11%
0.8
JP
Komatsu Ltd
TSE:6301
6.7
0%
N/A
JP
Toyota Industries Corp
TSE:6201
10.4
-4%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.3
9%
1.8
CN
CRRC Corp Ltd
SSE:601766
11.7
23%
0.5
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
25.9
44%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kelso Technologies Inc
TSX:KLS
Average EV/EBIT: 16.6
Negative Multiple: -10.5
N/A N/A
US
Caterpillar Inc
NYSE:CAT
17.3
-3%
N/A
SE
Volvo AB
STO:VOLV B
12.5
1%
12.5
US
Paccar Inc
NASDAQ:PCAR
11.9
-7%
N/A
US
Cummins Inc
NYSE:CMI
14.4
12%
1.2
DE
Daimler Truck Holding AG
XETRA:DTG
10.6
10%
1.1
JP
Komatsu Ltd
TSE:6301
8.3
5%
1.7
JP
Toyota Industries Corp
TSE:6201
25.5
N/A N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.1
15%
1.4
CN
CRRC Corp Ltd
SSE:601766
11.7
9%
1.3
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
33.1
56%
0.6