K92 Mining Inc
TSX:KNT

Watchlist Manager
K92 Mining Inc Logo
K92 Mining Inc
TSX:KNT
Watchlist
Price: 15.93 CAD -0.38% Market Closed
Market Cap: 3.8B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KNT stock under the Base Case scenario is 28.67 CAD. Compared to the current market price of 15.93 CAD, K92 Mining Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNT Relative Value
Base Case
28.67 CAD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.4
P/S
P/S
Price to Sales
6.4
vs History
50
vs Industry
37
Median 3Y
6
Median 5Y
6.5
Industry
1.8
Forward
5.8
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
87
vs Industry
13
Median 3Y
35.4
Median 5Y
35.6
Industry
16
Forward
15.9
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
82
vs Industry
16
Median 3Y
15.6
Median 5Y
16.9
Industry
9.4
More Details
27.6
P/FCFE
P/FCFE
Price to FCFE
27.6
vs History
49
vs Industry
10
Median 3Y
-28.9
Median 5Y
27.8
Industry
15.8
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
38
vs Industry
15
Median 3Y
3.7
Median 5Y
4.4
Industry
1.6
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
49
vs Industry
37
Median 3Y
5.5
Median 5Y
6.1
Industry
2.1
Forward
5.5
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
84
vs Industry
31
Median 3Y
12
Median 5Y
13.3
Industry
7.2
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
85
vs Industry
18
Median 3Y
12.7
Median 5Y
14.2
Industry
10.4
Forward
7.6
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
88
vs Industry
18
Median 3Y
18.5
Median 5Y
19
Industry
13.3
Forward
14.3
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
80
vs Industry
19
Median 3Y
14.6
Median 5Y
15.9
Industry
10.8
More Details
56.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
56.2
vs History
33
vs Industry
3
Median 3Y
41.5
Median 5Y
41.5
Industry
14.4
More Details
5
EV/IC
EV/IC
Enterprise Value to IC
5
vs History
46
vs Industry
18
Median 3Y
3.6
Median 5Y
4.8
Industry
1.4
More Details

Multiples Across Competitors

KNT Competitors Multiples
K92 Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
K92 Mining Inc
TSX:KNT
3.8B CAD 6.4 15.6 9 10
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
393.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
489.3B CNY 1.6 13.6 11.5 11.5
US
Newmont Corporation
NYSE:NEM
65.2B USD 3.3 12.9 7.2 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.6B CAD 6.8 25.8 11.4 16.2
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7B CAD 27.8 65.5 38.9 52.4
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.4 7.5
CA
Franco-Nevada Corp
TSX:FNV
44B CAD 26.1 51.8 29.6 38.2
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.4 7.8 6 6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K92 Mining Inc
TSX:KNT
Average EV/EBITDA: 2 209.2
9
39%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.4
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
29.6
17%
1.7
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K92 Mining Inc
TSX:KNT
Average EV/EBIT: 2 536.9
10
31%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.2
14%
2.7
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A

See Also

Summary
KNT intrinsic value, competitors valuation, and company profile.
DCF Valuation
KNT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KNT stock valuation using valuation multiples.
Wall Street Estimates
KNT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KNT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.