
K92 Mining Inc
TSX:KNT

Intrinsic Value
The intrinsic value of one
KNT
stock under the Base Case scenario is
31.98
CAD.
Compared to the current market price of 12.68 CAD,
K92 Mining Inc
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
K92 Mining Inc
Fundamental Analysis


Revenue & Expenses Breakdown
K92 Mining Inc
Balance Sheet Decomposition
K92 Mining Inc
Current Assets | 282.6m |
Cash & Short-Term Investments | 182.1m |
Receivables | 55.6m |
Other Current Assets | 44.9m |
Non-Current Assets | 438.4m |
PP&E | 432m |
Other Non-Current Assets | 6.4m |
Free Cash Flow Analysis
K92 Mining Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
K92 Mining Inc
Revenue
|
435.4m
USD
|
Cost of Revenue
|
-135.5m
USD
|
Gross Profit
|
299.9m
USD
|
Operating Expenses
|
-34.5m
USD
|
Operating Income
|
265.4m
USD
|
Other Expenses
|
-87m
USD
|
Net Income
|
178.4m
USD
|
KNT Profitability Score
Profitability Due Diligence
K92 Mining Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
K92 Mining Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
KNT Solvency Score
Solvency Due Diligence
K92 Mining Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
K92 Mining Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KNT Price Targets Summary
K92 Mining Inc
According to Wall Street analysts, the average 1-year price target for
KNT
is 16.67 CAD
with a low forecast of 13.89 CAD and a high forecast of 19.95 CAD.
Dividends
Current shareholder yield for KNT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KNT
stock under the Base Case scenario is
31.98
CAD.
Compared to the current market price of 12.68 CAD,
K92 Mining Inc
is
Undervalued by 60%.