K92 Mining Inc
TSX:KNT

Watchlist Manager
K92 Mining Inc Logo
K92 Mining Inc
TSX:KNT
Watchlist
Price: 14.77 CAD 3.65% Market Closed
Market Cap: 3.5B CAD

Intrinsic Value

The intrinsic value of one KNT stock under the Base Case scenario is 30.2 CAD. Compared to the current market price of 14.77 CAD, K92 Mining Inc is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KNT Intrinsic Value
30.2 CAD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
K92 Mining Inc

Valuation History Unavailable

Historical valuation for KNT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KNT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about K92 Mining Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
K92 Mining Inc

Current Assets 282.6m
Cash & Short-Term Investments 182.1m
Receivables 55.6m
Other Current Assets 44.9m
Non-Current Assets 438.4m
PP&E 432m
Other Non-Current Assets 6.4m
Efficiency

Free Cash Flow Analysis
K92 Mining Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
K92 Mining Inc

Revenue
435.4m USD
Cost of Revenue
-135.5m USD
Gross Profit
299.9m USD
Operating Expenses
-34.5m USD
Operating Income
265.4m USD
Other Expenses
-87m USD
Net Income
178.4m USD
Fundamental Scores

KNT Profitability Score
Profitability Due Diligence

K92 Mining Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Exceptional ROIC
74/100
Profitability
Score

K92 Mining Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

KNT Solvency Score
Solvency Due Diligence

K92 Mining Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

K92 Mining Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNT Price Targets Summary
K92 Mining Inc

Wall Street analysts forecast KNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNT is 16.97 CAD with a low forecast of 13.89 CAD and a high forecast of 19.95 CAD.

Lowest
Price Target
13.89 CAD
6% Downside
Average
Price Target
16.97 CAD
15% Upside
Highest
Price Target
19.95 CAD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

K92 Mining Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KNT stock?

The intrinsic value of one KNT stock under the Base Case scenario is 30.2 CAD.

Is KNT stock undervalued or overvalued?

Compared to the current market price of 14.77 CAD, K92 Mining Inc is Undervalued by 51%.

Back to Top