Karora Resources Inc
TSX:KRR

Watchlist Manager
Karora Resources Inc Logo
Karora Resources Inc
TSX:KRR
Watchlist
Price: 6.7 CAD 2.45% Market Closed
Market Cap: 1.2B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KRR stock under the Base Case scenario is 9.32 CAD. Compared to the current market price of 6.7 CAD, Karora Resources Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRR Relative Value
Base Case
9.32 CAD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
7
vs Industry
45
Median 3Y
2.4
Median 5Y
2.3
Industry
1.8
Forward
2
More Details
85.5
P/E
P/E
Price to Earnings
85.5
vs History
7
vs Industry
2
Median 3Y
78.9
Median 5Y
45.8
Industry
16
Forward
10.9
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
22
vs Industry
19
Median 3Y
7.6
Median 5Y
6.7
Industry
9.4
More Details
44.1
P/FCFE
P/FCFE
Price to FCFE
44.1
vs History
9
vs Industry
6
Median 3Y
26.1
Median 5Y
19.7
Industry
15.8
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
11
vs Industry
20
Median 3Y
2.5
Median 5Y
2.6
Industry
1.6
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
7
vs Industry
45
Median 3Y
2.3
Median 5Y
2.2
Industry
2.1
Forward
2
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
6
vs Industry
40
Median 3Y
5.6
Median 5Y
5.1
Industry
7.2
More Details
9.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.7
vs History
6
vs Industry
17
Median 3Y
7.9
Median 5Y
7
Industry
10.4
Forward
4.9
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
6
vs Industry
10
Median 3Y
20
Median 5Y
14.1
Industry
13.3
Forward
6.6
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
20
vs Industry
23
Median 3Y
7.3
Median 5Y
6.3
Industry
10.8
More Details
29.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.4
vs History
12
vs Industry
8
Median 3Y
23.3
Median 5Y
18.1
Industry
14.4
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
7
vs Industry
25
Median 3Y
1.8
Median 5Y
1.9
Industry
1.4
More Details

Multiples Across Competitors

KRR Competitors Multiples
Karora Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Karora Resources Inc
TSX:KRR
1.2B CAD 2.8 85.5 9.7 22.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
393.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
493.8B CNY 1.6 13.7 11.6 11.6
US
Newmont Corporation
NYSE:NEM
65.2B USD 3.3 12.9 7.2 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.6B CAD 6.8 25.8 11.4 16.2
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7B CAD 27.8 65.4 38.9 52.4
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.4 7.5
CA
Franco-Nevada Corp
TSX:FNV
44B CAD 26.1 51.8 29.6 38.2
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.4 7.8 6 6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Karora Resources Inc
TSX:KRR
Average EV/EBITDA: 2 209.4
9.7
41%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.4
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
29.6
17%
1.7
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Karora Resources Inc
TSX:KRR
Average EV/EBIT: 2 538.5
22.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.2
14%
2.7
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A

See Also

Summary
KRR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KRR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KRR stock valuation using valuation multiples.
Wall Street Estimates
KRR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KRR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.