Karora Resources Inc
TSX:KRR

Watchlist Manager
Karora Resources Inc Logo
Karora Resources Inc
TSX:KRR
Watchlist
Price: 6.7 CAD 2.45%
Market Cap: 1.2B CAD

Relative Value

There is not enough data to reliably calculate the relative value of KRR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.4
Industry
2
Forward
2
vs History
vs Industry
Median 3Y
85.5
Median 5Y
70.6
Industry
18.8
Forward
10.9
vs History
vs Industry
Median 3Y
7.8
Median 5Y
6.7
Industry
10.9
vs History
vs Industry
Median 3Y
40.6
Median 5Y
26.1
Industry
18.2
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.6
Industry
2.1
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.3
Industry
2.5
Forward
2
vs History
vs Industry
Median 3Y
6.6
Median 5Y
5.4
Industry
8.3
vs History
vs Industry
Median 3Y
9.4
Median 5Y
7.5
Industry
12.3
Forward
4.9
vs History
vs Industry
Median 3Y
22.6
Median 5Y
16.5
Industry
14.9
Forward
6.6
vs History
vs Industry
Median 3Y
7.5
Median 5Y
6.5
Industry
12.2
vs History
vs Industry
Median 3Y
26.1
Median 5Y
23.3
Industry
16.4
vs History
vs Industry
Median 3Y
2
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

KRR Competitors Multiples
Karora Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Karora Resources Inc
TSX:KRR
1.2B CAD 2.8 85.5 9.7 22.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
864.6B CNY 2.6 19 16.8 16.8
US
Newmont Corporation
NYSE:NEM
114.7B USD 5.3 16 9.6 12.3
AU
Greatland Gold PLC
ASX:GGP
143B AUD 73.9 209.8 151.1 169.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.4B CAD 8.5 26.2 12.9 16.9
CA
Barrick Gold Corp
TSX:ABX
106.1B CAD 5.3 21.5 9.2 11.7
CA
Barrick Mining Corp
F:ABR0
64.9B EUR 5.2 21.2 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
76.5B CAD 30.3 55.4 40.5 51.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Karora Resources Inc
TSX:KRR
Average EV/EBITDA: 2 280.8
9.7
41%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.8
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.9
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.5
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Karora Resources Inc
TSX:KRR
Average EV/EBIT: 2 619.1
22.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.8
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.3
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.6
28%
1.8