
Karora Resources Inc
TSX:KRR

Intrinsic Value
The intrinsic value of one
KRR
stock under the Base Case scenario is
13.3
CAD.
Compared to the current market price of 6.7 CAD,
Karora Resources Inc
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Karora Resources Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Karora Resources Inc
Balance Sheet Decomposition
Karora Resources Inc
Current Assets | 132.1m |
Cash & Short-Term Investments | 89.6m |
Receivables | 6.4m |
Other Current Assets | 36.1m |
Non-Current Assets | 478.5m |
Long-Term Investments | 7.2m |
PP&E | 470.9m |
Other Non-Current Assets | 356k |
Free Cash Flow Analysis
Karora Resources Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Karora Resources Inc
Revenue
|
435.1m
CAD
|
Cost of Revenue
|
-259.9m
CAD
|
Gross Profit
|
175.1m
CAD
|
Operating Expenses
|
-123.7m
CAD
|
Operating Income
|
51.5m
CAD
|
Other Expenses
|
-37.5m
CAD
|
Net Income
|
14m
CAD
|
KRR Profitability Score
Profitability Due Diligence
Karora Resources Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Karora Resources Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
KRR Solvency Score
Solvency Due Diligence
Karora Resources Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Karora Resources Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KRR Price Targets Summary
Karora Resources Inc
Dividends
Current shareholder yield for KRR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KRR
stock under the Base Case scenario is
13.3
CAD.
Compared to the current market price of 6.7 CAD,
Karora Resources Inc
is
Undervalued by 50%.