Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 4.7 CAD -0.42% Market Closed
Market Cap: 447.5m CAD

Intrinsic Value

The intrinsic value of one KSI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.7 CAD, Kneat.com Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Kneat.com Inc

Intrinsic Value History
Dive into the past to invest in the future

KSI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether KSI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KSI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KSI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kneat.com Inc.

Explain Valuation
Compare KSI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KSI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kneat.com Inc

Current Assets 73.2m
Cash & Short-Term Investments 59.8m
Receivables 11.5m
Other Current Assets 1.9m
Non-Current Assets 58.6m
PP&E 7.9m
Intangibles 44.6m
Other Non-Current Assets 6.1m
Current Liabilities 42.8m
Accounts Payable 1.7m
Accrued Liabilities 9m
Other Current Liabilities 32m
Non-Current Liabilities 22.7m
Long-Term Debt 22.7m
Other Non-Current Liabilities 100
Efficiency

Free Cash Flow Analysis
Kneat.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kneat.com Inc

Revenue
60m CAD
Cost of Revenue
-14.9m CAD
Gross Profit
45.1m CAD
Operating Expenses
-53.5m CAD
Operating Income
-8.3m CAD
Other Expenses
7.1m CAD
Net Income
-1.2m CAD
Fundamental Scores

KSI Profitability Score
Profitability Due Diligence

Kneat.com Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

Kneat.com Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KSI Solvency Score
Solvency Due Diligence

Kneat.com Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
hidden
Solvency
Score

Kneat.com Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSI Price Targets Summary
Kneat.com Inc

Wall Street analysts forecast KSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KSI is 6.73 CAD with a low forecast of 5.56 CAD and a high forecast of 7.35 CAD.

Lowest
Price Target
5.56 CAD
18% Upside
Average
Price Target
6.73 CAD
43% Upside
Highest
Price Target
7.35 CAD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kneat.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KSI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KSI stock?

The intrinsic value of one KSI stock under the Base Case scenario is hidden CAD.

Is KSI stock undervalued or overvalued?

Compared to the current market price of 4.7 CAD, Kneat.com Inc is hidden .

Back to Top