Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 6.59 CAD -2.37% Market Closed
Market Cap: 622.1m CAD

Intrinsic Value

KSI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one KSI stock under the Base Case scenario is 7.11 CAD. Compared to the current market price of 6.59 CAD, Kneat.com Inc is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSI Intrinsic Value
7.11 CAD
Undervaluation 7%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Kneat.com Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KSI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kneat.com Inc
TSX:KSI
IE
Health Care
Market Cap
622.1m CAD
IPO
Mar 17, 2014
IE
Health Care
Market Cap
622.1m CAD
IPO
Mar 17, 2014
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kneat.com Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kneat.com Inc

Current Assets 87.2m
Cash & Short-Term Investments 74.1m
Receivables 11m
Other Current Assets 2.1m
Non-Current Assets 49.6m
PP&E 6.9m
Intangibles 39.2m
Other Non-Current Assets 3.5m
Efficiency

Free Cash Flow Analysis
Kneat.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kneat.com Inc

Revenue
52.9m CAD
Cost of Revenue
-13.2m CAD
Gross Profit
39.8m CAD
Operating Expenses
-44.8m CAD
Operating Income
-5.1m CAD
Other Expenses
2.9m CAD
Net Income
-2.2m CAD
Fundamental Scores

KSI Profitability Score
Profitability Due Diligence

Kneat.com Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
36/100
Profitability
Score

Kneat.com Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

KSI Solvency Score
Solvency Due Diligence

Kneat.com Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Kneat.com Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSI Price Targets Summary
Kneat.com Inc

Wall Street analysts forecast KSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KSI is 8.52 CAD with a low forecast of 7.58 CAD and a high forecast of 9.45 CAD.

Lowest
Price Target
7.58 CAD
15% Upside
Average
Price Target
8.52 CAD
29% Upside
Highest
Price Target
9.45 CAD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kneat.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KSI stock?

The intrinsic value of one KSI stock under the Base Case scenario is 7.11 CAD.

Is KSI stock undervalued or overvalued?

Compared to the current market price of 6.59 CAD, Kneat.com Inc is Undervalued by 7%.

Back to Top