Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 5.7 CAD 6.74%
Market Cap: 541.5m CAD

Intrinsic Value

The intrinsic value of one KSI stock under the Base Case scenario is 7.22 CAD. Compared to the current market price of 5.7 CAD, Kneat.com Inc is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSI Intrinsic Value
7.22 CAD
Undervaluation 21%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Kneat.com Inc

What is Valuation History?
Compare KSI to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KSI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kneat.com Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kneat.com Inc

Current Assets 79.8m
Cash & Short-Term Investments 66.8m
Receivables 11.2m
Other Current Assets 1.9m
Non-Current Assets 54.9m
PP&E 8.1m
Intangibles 42m
Other Non-Current Assets 4.8m
Efficiency

Free Cash Flow Analysis
Kneat.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kneat.com Inc

Revenue
56.6m CAD
Cost of Revenue
-14m CAD
Gross Profit
42.7m CAD
Operating Expenses
-49.1m CAD
Operating Income
-6.5m CAD
Other Expenses
6.9m CAD
Net Income
476.7k CAD
Fundamental Scores

KSI Profitability Score
Profitability Due Diligence

Kneat.com Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
35/100
Profitability
Score

Kneat.com Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

KSI Solvency Score
Solvency Due Diligence

Kneat.com Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Kneat.com Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSI Price Targets Summary
Kneat.com Inc

Wall Street analysts forecast KSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KSI is 8.31 CAD with a low forecast of 7.58 CAD and a high forecast of 8.93 CAD.

Lowest
Price Target
7.58 CAD
33% Upside
Average
Price Target
8.31 CAD
46% Upside
Highest
Price Target
8.93 CAD
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kneat.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KSI stock?

The intrinsic value of one KSI stock under the Base Case scenario is 7.22 CAD.

Is KSI stock undervalued or overvalued?

Compared to the current market price of 5.7 CAD, Kneat.com Inc is Undervalued by 21%.

Back to Top