Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 4.12 CAD -1.9% Market Closed
Updated: May 20, 2024

Relative Value

The Relative Value of one KSI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.12 CAD, Kneat.com Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSI Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
15
Median 3Y
8.4
Median 5Y
0
Industry
2.4
Forward
7.4
vs History
vs Industry
Median 3Y
-23.5
Median 5Y
0
Industry
24.1
Forward
-27.1
vs History
4
vs Industry
4
Median 3Y
45.5
Median 5Y
0
Industry
16
vs History
4
vs Industry
4
Median 3Y
-29.8
Median 5Y
0
Industry
23.1
vs History
19
vs Industry
2
Median 3Y
8.9
Median 5Y
7.4
Industry
2.3
vs History
14
vs Industry
13
Median 3Y
8.2
Median 5Y
0
Industry
2.5
Forward
7.2
vs History
23
vs Industry
15
Median 3Y
12.4
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-108.8
Median 5Y
0
Industry
13.1
Forward
238.1
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
0
Industry
17.8
Forward
-27.5
vs History
6
vs Industry
5
Median 3Y
43
Median 5Y
0
Industry
15.5
vs History
vs Industry
Median 3Y
-27
Median 5Y
0
Industry
19.7
vs History
30
vs Industry
12
Median 3Y
6.3
Median 5Y
5.4
Industry
2

Multiples Across Competitors

KSI Competitors Multiples
Kneat.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Kneat.com Inc
TSX:KSI
351.8m CAD 9.5 -23.5 -71.4 -27.4
US
Veeva Systems Inc
NYSE:VEEV
33.9B USD 14.3 64.5 64.7 69.6
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
12.2B AUD 83.5 175.2 120.5 120.5
JP
M3 Inc
TSE:2413
1.1T JPY 4.6 24.2 12.9 14.7
US
Doximity Inc
NYSE:DOCS
5.2B USD 11 35.4 24.5 26
US
Inspire Medical Systems Inc
NYSE:INSP
4.6B USD 7 -292.6 -126.5 -115.6
SE
Sectra AB
STO:SECT B
45.6B SEK 27.9 107.5 -70.8 -70.8
US
Goodrx Holdings Inc
NASDAQ:GDRX
2.8B USD 3.7 -426.4 37.3 -95.6
US
Vocera Communications Inc
NYSE:VCRA
2.8B USD 11.7 -324 264.4 4 233.4
P/E Multiple
Earnings Growth
IE
Kneat.com Inc
TSX:KSI
Average P/E: 75.7
Negative Multiple: -23.5
N/A
US
Veeva Systems Inc
NYSE:VEEV
64.5
140%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
175.2
119%
JP
M3 Inc
TSE:2413
24.2
N/A
US
Doximity Inc
NYSE:DOCS
35.4
61%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -292.6 N/A
SE
Sectra AB
STO:SECT B
107.5
56%
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -426.4 N/A
US
Vocera Communications Inc
NYSE:VCRA
Negative Multiple: -324 N/A
EV/EBITDA Multiple
EBITDA Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBITDA: 70.1
Negative Multiple: -71.4
N/A
US
Veeva Systems Inc
NYSE:VEEV
64.7
211%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
120.5
124%
JP
M3 Inc
TSE:2413
12.9
N/A
US
Doximity Inc
NYSE:DOCS
24.5
73%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -126.5 N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.8 N/A
US
Goodrx Holdings Inc
NASDAQ:GDRX
37.3
305%
US
Vocera Communications Inc
NYSE:VCRA
264.4
N/A
EV/EBIT Multiple
EBIT Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBIT: 659.2
Negative Multiple: -27.4
N/A
US
Veeva Systems Inc
NYSE:VEEV
69.6
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
120.5
111%
JP
M3 Inc
TSE:2413
14.7
N/A
US
Doximity Inc
NYSE:DOCS
26
78%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -115.6 N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.8 N/A
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -95.6 N/A
US
Vocera Communications Inc
NYSE:VCRA
4 233.4
N/A

See Also

Discover More