Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 4.56 CAD -2.98% Market Closed
Market Cap: 434.2m CAD

Relative Value

The Relative Value of one KSI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.56 CAD, Kneat.com Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
10
Median 3Y
8.9
Median 5Y
8.8
Industry
2.3
Forward
6.8
vs History
vs Industry
Median 3Y
-24.7
Median 5Y
-27.4
Industry
22.5
Forward
-376.7
vs History
66
vs Industry
4
Median 3Y
45.8
Median 5Y
38.8
Industry
14.5
vs History
vs Industry
29
Median 3Y
-17.2
Median 5Y
-25.3
Industry
21.5
vs History
87
vs Industry
6
Median 3Y
9.5
Median 5Y
8.7
Industry
2.2
vs History
76
vs Industry
10
Median 3Y
8.7
Median 5Y
8.5
Industry
2.6
Forward
6.2
vs History
76
vs Industry
12
Median 3Y
12.4
Median 5Y
12.2
Industry
5.2
vs History
20
vs Industry
2
Median 3Y
-49.4
Median 5Y
-91
Industry
11.9
Forward
42.3
vs History
vs Industry
Median 3Y
-29
Median 5Y
-39.6
Industry
16.9
Forward
-39.5
vs History
66
vs Industry
4
Median 3Y
44.6
Median 5Y
36.7
Industry
14.7
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-45.3
Industry
18.7
vs History
74
vs Industry
9
Median 3Y
6.3
Median 5Y
7
Industry
1.9

Multiples Across Competitors

KSI Competitors Multiples
Kneat.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Kneat.com Inc
TSX:KSI
434.7m CAD 7.2 -364.8 90.1 -47.7
US
Veeva Systems Inc
NYSE:VEEV
39.3B USD 12.8 45.7 35.1 36.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
25.8B AUD 117.1 224.1 155.1 155.1
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.6 18.3 21.9
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.8 34 29.8 31.3
US
Waystar Holding Corp
NASDAQ:WAY
5.8B USD 5.6 52.2 17.3 27.1
SE
Sectra AB
STO:SECT B
52.8B SEK 24.7 90.1 -126.8 -126.8
US
Inspire Medical Systems Inc
NYSE:INSP
4.2B USD 4.7 93.9 78.2 105.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
273.6B INR 10.3 56.3 35 40.9
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 302.2
P/E Multiple
Earnings Growth PEG
IE
Kneat.com Inc
TSX:KSI
Average P/E: 76.2
Negative Multiple: -364.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
45.7
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
224.1
32%
7
JP
M3 Inc
TSE:2413
36.6
16%
2.3
US
Doximity Inc
NYSE:DOCS
34
18%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
52.2
N/A N/A
SE
Sectra AB
STO:SECT B
90.1
28%
3.2
US
Inspire Medical Systems Inc
NYSE:INSP
93.9
13%
7.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
56.3
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBITDA: 75
90.1
81%
1.1
US
Veeva Systems Inc
NYSE:VEEV
35.1
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
155.1
32%
4.8
JP
M3 Inc
TSE:2413
18.3
14%
1.3
US
Doximity Inc
NYSE:DOCS
29.8
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.3
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
78.2
80%
1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBIT: 529.3
Negative Multiple: -47.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
36.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
155.1
31%
5
JP
M3 Inc
TSE:2413
21.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.3
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.1
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
105.1
34%
3.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.9
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 302.2
N/A N/A