Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 6.03 CAD -0.33% Market Closed
Market Cap: 569.2m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KSI stock under the Base Case scenario is 6.95 CAD. Compared to the current market price of 6.03 CAD, Kneat.com Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSI Relative Value
Base Case
6.95 CAD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.8
P/S
P/S
Price to Sales
10.8
vs History
23
vs Industry
10
Median 3Y
9.1
Median 5Y
8.5
Industry
2.2
Forward
8.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-24
Median 5Y
-31
Industry
21.7
Forward
-72.4
More Details
30.2
P/OCF
P/OCF
Price to OCF
30.2
vs History
57
vs Industry
4
Median 3Y
47.5
Median 5Y
37.3
Industry
13.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
-22.7
Median 5Y
-34.1
Industry
19.7
More Details
8.5
P/B
P/B
Price to Book Value
8.5
vs History
53
vs Industry
6
Median 3Y
9.5
Median 5Y
8.7
Industry
2.1
More Details
9.8
EV/S
EV/S
Enterprise Value to Sales
9.8
vs History
25
vs Industry
10
Median 3Y
8.8
Median 5Y
8.3
Industry
2.3
Forward
7.6
More Details
13.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.1
vs History
38
vs Industry
12
Median 3Y
13.3
Median 5Y
12.2
Industry
4.8
More Details
86.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
86.1
vs History
14
vs Industry
2
Median 3Y
-73
Median 5Y
-111.7
Industry
11.4
Forward
45.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-28
Median 5Y
-39.6
Industry
15.4
Forward
-60.6
More Details
27.5
EV/OCF
EV/OCF
Enterprise Value to OCF
27.5
vs History
57
vs Industry
4
Median 3Y
45.3
Median 5Y
36.3
Industry
13.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-45.3
Industry
17.2
More Details
8.4
EV/IC
EV/IC
Enterprise Value to IC
8.4
vs History
20
vs Industry
9
Median 3Y
6.3
Median 5Y
6.4
Industry
1.8
More Details

Multiples Across Competitors

KSI Competitors Multiples
Kneat.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Kneat.com Inc
TSX:KSI
569.2m CAD 10.8 -253.6 86.1 -101.8
US
Veeva Systems Inc
NYSE:VEEV
45.8B USD 16 58.6 49.2 51.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
29.2B AUD 152.9 297 207.7 207.7
US
Doximity Inc
NYSE:DOCS
11.2B USD 19.4 49.7 42.5 44.4
JP
M3 Inc
TSE:2413
1.4T JPY 4.8 34 19.3 23.2
SE
Sectra AB
STO:SECT B
64B SEK 30.9 113.5 -139.9 -139.9
US
Waystar Holding Corp
NASDAQ:WAY
6.7B USD 6.8 255.5 23 49.2
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.6 58.7 59.4 69.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
267.6B INR 0 0 0 0
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20B CNY 7.6 261 89.6 89.6
P/E Multiple
Earnings Growth PEG
IE
Kneat.com Inc
TSX:KSI
Average P/E: 131.2
Negative Multiple: -253.6 		N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
58.6
32%
1.8
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
297
38%
7.8
US
Doximity Inc
NYSE:DOCS
49.7
17%
2.9
JP
M3 Inc
TSE:2413
34
N/A N/A
SE
Sectra AB
STO:SECT B
113.5
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
255.5
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
58.7
36%
1.6
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
261
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBITDA: 66.5
86.1
91%
0.9
US
Veeva Systems Inc
NYSE:VEEV
49.2
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
207.7
38%
5.5
US
Doximity Inc
NYSE:DOCS
42.5
21%
2
JP
M3 Inc
TSE:2413
19.3
13%
1.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -139.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
23
18%
1.3
US
Inspire Medical Systems Inc
NYSE:INSP
59.4
90%
0.7
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
89.6
48%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBIT: 72.4
Negative Multiple: -101.8 		N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
51.8
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
207.7
36%
5.8
US
Doximity Inc
NYSE:DOCS
44.4
22%
2
JP
M3 Inc
TSE:2413
23.2
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -139.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
49.2
40%
1.2
US
Inspire Medical Systems Inc
NYSE:INSP
69.8
64%
1.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
89.6
47%
1.9

See Also

Summary
KSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
KSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KSI stock valuation using valuation multiples.
Wall Street Estimates
KSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.