Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 4.18 CAD 3.21% Market Closed
Market Cap: CA$398.5m

Relative Value

The Relative Value of one KSI stock under the Base Case scenario is 4.71 CAD. Compared to the current market price of 4.18 CAD, Kneat.com Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSI Relative Value
Base Case
4.71 CAD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KSI Competitors Multiples
Kneat.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Kneat.com Inc
TSX:KSI
398.5m CAD 6.5 -327.2 81.9 -43.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
30.2B USD 9.8 35.1 25.3 26.5
AU
Pro Medicus Ltd
ASX:PME
16.5B AUD 74.7 142.9 98.4 98.4
JP
M3 Inc
TSE:2413
1.2T JPY 3.6 25.7 12.6 15.5
US
Doximity Inc
NYSE:DOCS
5.2B USD 8.4 20.6 16.8 17.6
SE
Sectra AB
STO:SECT B
40.1B SEK 17.9 62 -122.1 -122.1
US
Waystar Holding Corp
NASDAQ:WAY
4.2B USD 4.1 37.9 13.1 20.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
24.5B CNY 11.3 -79.4 -156.9 -156.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
288.2B INR 10.9 59.6 36.6 42.7
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
P/E Multiple
Earnings Growth PEG
IE
Kneat.com Inc
TSX:KSI
Average P/E: 54.6
Negative Multiple: -327.2
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.1
32%
1.1
AU
Pro Medicus Ltd
ASX:PME
142.9
32%
4.5
JP
M3 Inc
TSE:2413
25.7
16%
1.6
US
Doximity Inc
NYSE:DOCS
20.6
18%
1.1
SE
Sectra AB
STO:SECT B
62
17%
3.6
US
W
Waystar Holding Corp
NASDAQ:WAY
37.9
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -79.4
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.6
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBITDA: 63.8
81.9
81%
1
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25.3
38%
0.7
AU
Pro Medicus Ltd
ASX:PME
98.4
32%
3.1
JP
M3 Inc
TSE:2413
12.6
14%
0.9
US
Doximity Inc
NYSE:DOCS
16.8
23%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -122.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
13.1
24%
0.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -156.9
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.6
24%
1.5
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Kneat.com Inc
TSX:KSI
Average EV/EBIT: 569.3
Negative Multiple: -43.3
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
26.5
39%
0.7
AU
Pro Medicus Ltd
ASX:PME
98.4
31%
3.2
JP
M3 Inc
TSE:2413
15.5
N/A N/A
US
Doximity Inc
NYSE:DOCS
17.6
25%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -122.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
20.6
58%
0.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -156.9
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.7
26%
1.6
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A