Kinaxis Inc
TSX:KXS

Watchlist Manager
Kinaxis Inc Logo
Kinaxis Inc
TSX:KXS
Watchlist
Price: 199.95 CAD 1.03% Market Closed
Market Cap: 5.7B CAD

Intrinsic Value

The intrinsic value of one KXS stock under the Base Case scenario is 115.44 CAD. Compared to the current market price of 199.95 CAD, Kinaxis Inc is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KXS Intrinsic Value
115.44 CAD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kinaxis Inc

What is Valuation History?
Compare KXS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KXS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kinaxis Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinaxis Inc

Current Assets 480.4m
Cash & Short-Term Investments 329.4m
Receivables 131.2m
Other Current Assets 19.8m
Non-Current Assets 223.9m
PP&E 78m
Intangibles 89m
Other Non-Current Assets 56.9m
Efficiency

Free Cash Flow Analysis
Kinaxis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kinaxis Inc

Revenue
514.7m USD
Cost of Revenue
-185.3m USD
Gross Profit
329.4m USD
Operating Expenses
-288.1m USD
Operating Income
41.3m USD
Other Expenses
-16.5m USD
Net Income
24.8m USD
Fundamental Scores

KXS Profitability Score
Profitability Due Diligence

Kinaxis Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Kinaxis Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

KXS Solvency Score
Solvency Due Diligence

Kinaxis Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

Kinaxis Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KXS Price Targets Summary
Kinaxis Inc

Wall Street analysts forecast KXS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KXS is 222.74 CAD with a low forecast of 195.64 CAD and a high forecast of 257.25 CAD.

Lowest
Price Target
195.64 CAD
2% Downside
Average
Price Target
222.74 CAD
11% Upside
Highest
Price Target
257.25 CAD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kinaxis Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KXS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KXS stock?

The intrinsic value of one KXS stock under the Base Case scenario is 115.44 CAD.

Is KXS stock undervalued or overvalued?

Compared to the current market price of 199.95 CAD, Kinaxis Inc is Overvalued by 42%.

Back to Top