First Time Loading...

Kinaxis Inc
TSX:KXS

Watchlist Manager
Kinaxis Inc Logo
Kinaxis Inc
TSX:KXS
Watchlist
Price: 148.79 CAD -1.83% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Kinaxis, Inc. engages in the provision of cloud-based subscription software. [ Read More ]

The intrinsic value of one KXS stock under the Base Case scenario is 96.87 CAD. Compared to the current market price of 148.79 CAD, Kinaxis Inc is Overvalued by 35%.

Key Points:
KXS Intrinsic Value
Base Case
96.87 CAD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kinaxis Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KXS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kinaxis Inc

Provide an overview of the primary business activities
of Kinaxis Inc.

What unique competitive advantages
does Kinaxis Inc hold over its rivals?

What risks and challenges
does Kinaxis Inc face in the near future?

Summarize the latest earnings call
of Kinaxis Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kinaxis Inc.

Provide P/S
for Kinaxis Inc.

Provide P/E
for Kinaxis Inc.

Provide P/OCF
for Kinaxis Inc.

Provide P/FCFE
for Kinaxis Inc.

Provide P/B
for Kinaxis Inc.

Provide EV/S
for Kinaxis Inc.

Provide EV/GP
for Kinaxis Inc.

Provide EV/EBITDA
for Kinaxis Inc.

Provide EV/EBIT
for Kinaxis Inc.

Provide EV/OCF
for Kinaxis Inc.

Provide EV/FCFF
for Kinaxis Inc.

Provide EV/IC
for Kinaxis Inc.

Show me price targets
for Kinaxis Inc made by professional analysts.

What are the Revenue projections
for Kinaxis Inc?

How accurate were the past Revenue estimates
for Kinaxis Inc?

What are the Net Income projections
for Kinaxis Inc?

How accurate were the past Net Income estimates
for Kinaxis Inc?

What are the EPS projections
for Kinaxis Inc?

How accurate were the past EPS estimates
for Kinaxis Inc?

What are the EBIT projections
for Kinaxis Inc?

How accurate were the past EBIT estimates
for Kinaxis Inc?

Compare the revenue forecasts
for Kinaxis Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kinaxis Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kinaxis Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kinaxis Inc compared to its peers.

Compare the P/E ratios
of Kinaxis Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kinaxis Inc with its peers.

Analyze the financial leverage
of Kinaxis Inc compared to its main competitors.

Show all profitability ratios
for Kinaxis Inc.

Provide ROE
for Kinaxis Inc.

Provide ROA
for Kinaxis Inc.

Provide ROIC
for Kinaxis Inc.

Provide ROCE
for Kinaxis Inc.

Provide Gross Margin
for Kinaxis Inc.

Provide Operating Margin
for Kinaxis Inc.

Provide Net Margin
for Kinaxis Inc.

Provide FCF Margin
for Kinaxis Inc.

Show all solvency ratios
for Kinaxis Inc.

Provide D/E Ratio
for Kinaxis Inc.

Provide D/A Ratio
for Kinaxis Inc.

Provide Interest Coverage Ratio
for Kinaxis Inc.

Provide Altman Z-Score Ratio
for Kinaxis Inc.

Provide Quick Ratio
for Kinaxis Inc.

Provide Current Ratio
for Kinaxis Inc.

Provide Cash Ratio
for Kinaxis Inc.

What is the historical Revenue growth
over the last 5 years for Kinaxis Inc?

What is the historical Net Income growth
over the last 5 years for Kinaxis Inc?

What is the current Free Cash Flow
of Kinaxis Inc?

Financials

Balance Sheet Decomposition
Kinaxis Inc

Current Assets 464.4m
Cash & Short-Term Investments 293m
Receivables 156.6m
Other Current Assets 14.8m
Non-Current Assets 227.6m
PP&E 87.4m
Intangibles 98m
Other Non-Current Assets 42.2m
Current Liabilities 183.1m
Accounts Payable 11.7m
Accrued Liabilities 26.3m
Other Current Liabilities 145.1m
Non-Current Liabilities 54.1m
Long-Term Debt 46m
Other Non-Current Liabilities 8.1m
Efficiency

Earnings Waterfall
Kinaxis Inc

Revenue
427m USD
Cost of Revenue
-168.1m USD
Gross Profit
258.9m USD
Operating Expenses
-244.8m USD
Operating Income
14.1m USD
Other Expenses
-4m USD
Net Income
10.1m USD

Free Cash Flow Analysis
Kinaxis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KXS Profitability Score
Profitability Due Diligence

Kinaxis Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Kinaxis Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KXS Solvency Score
Solvency Due Diligence

Kinaxis Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Kinaxis Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KXS Price Targets Summary
Kinaxis Inc

Wall Street analysts forecast KXS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KXS is 198.6 CAD with a low forecast of 153.56 CAD and a high forecast of 236.25 CAD.

Lowest
Price Target
153.56 CAD
3% Upside
Average
Price Target
198.6 CAD
33% Upside
Highest
Price Target
236.25 CAD
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KXS Price
Kinaxis Inc

1M 1M
-2%
6M 6M
+11%
1Y 1Y
-17%
3Y 3Y
-5%
5Y 5Y
+97%
10Y 10Y
+1 043%
Annual Price Range
148.79
52w Low
131.12
52w High
190.42
Price Metrics
Average Annual Return 24.33%
Standard Deviation of Annual Returns 40.07%
Max Drawdown -48%
Shares Statistics
Market Capitalization 4.2B CAD
Shares Outstanding 28 495 810
Percentage of Shares Shorted 0.49%

KXS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kinaxis Inc Logo
Kinaxis Inc

Country

Canada

Industry

Technology

Market Cap

4.2B CAD

Dividend Yield

0%

Description

Kinaxis, Inc. engages in the provision of cloud-based subscription software. The company is headquartered in Kanata, Ontario. The company went IPO on 2014-06-10. The company enables to make confident decisions across integrated business planning and the digital supply chain. The firm combines human intelligence with artificial intelligence (AI) and concurrent planning to help companies plan for any future, monitor risks and opportunities and respond in real time. The firm's subscription-based, software applications and extensible, cloud-based RapidResponse platform helps planners, business leaders and information technology (IT) professionals to know sooner and remove waste, to make best decisions for their business and customers. Its solutions include sales and operations planning, demand planning supply planning, inventory management, command and control center. The firm serves various industries, such as electronics, aerospace and defense, life sciences and pharmaceuticals, industrial, automotive, consumer products and retail.

Contact

ONTARIO
Kanata
700 Silver Seven Rd
+16135927376.0
https://www.kinaxis.com/

IPO

2014-06-10

Employees

986

Officers

CEO, President & Director
Mr. John Ernest Sicard
Executive VP & CFO
Mr. Blaine Fitzgerald
Chief Operating Officer
Ms. Megan Paterson
President of Global Field Operations
Mr. Paul Z. Carreiro
Chief Technology Officer
Mr. Giovanni Pizzoferrato
Vice President Investor Relations
Mr. Rick Wadsworth CA
Show More
Chief Legal Officer & Corporate Secretary
Mr. Jamie Hollingworth
Senior Director of Security, Risk & Compliance
Martin Dubois
Chief Human Resources Officer
Ms. Amber Marie Pate
Executive Vice President of Professional Services
Mr. David Kelly
Show Less

See Also

Discover More
What is the Intrinsic Value of one KXS stock?

The intrinsic value of one KXS stock under the Base Case scenario is 96.87 CAD.

Is KXS stock undervalued or overvalued?

Compared to the current market price of 148.79 CAD, Kinaxis Inc is Overvalued by 35%.