Kinaxis Inc
TSX:KXS

Watchlist Manager
Kinaxis Inc Logo
Kinaxis Inc
TSX:KXS
Watchlist
Price: 174.59 CAD 1.76% Market Closed
Market Cap: 4.9B CAD

Relative Value

The Relative Value of one KXS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 174.59 CAD, Kinaxis Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KXS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
19
Median 3Y
7.6
Median 5Y
8.9
Industry
2.4
Forward
6.5
vs History
90
vs Industry
0
Median 3Y
213.1
Median 5Y
280.3
Industry
22.5
Forward
33.6
vs History
92
vs Industry
19
Median 3Y
43
Median 5Y
61.8
Industry
16.2
vs History
87
vs Industry
19
Median 3Y
46.1
Median 5Y
90.5
Industry
20.8
vs History
68
vs Industry
14
Median 3Y
8
Median 5Y
8.8
Industry
3
vs History
92
vs Industry
20
Median 3Y
7
Median 5Y
8.5
Industry
2.4
Forward
5.9
vs History
92
vs Industry
24
Median 3Y
11.3
Median 5Y
13.2
Industry
4.9
vs History
95
vs Industry
7
Median 3Y
66.5
Median 5Y
71.3
Industry
12.3
Forward
23.7
vs History
80
vs Industry
3
Median 3Y
157.4
Median 5Y
147.9
Industry
15.8
Forward
38.8
vs History
92
vs Industry
20
Median 3Y
39.7
Median 5Y
58.3
Industry
14.8
vs History
90
vs Industry
19
Median 3Y
40.9
Median 5Y
77.7
Industry
17.4
vs History
58
vs Industry
13
Median 3Y
8.4
Median 5Y
9.5
Industry
2.4

Multiples Across Competitors

KXS Competitors Multiples
Kinaxis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kinaxis Inc
TSX:KXS
4.9B CAD 6.8 102.3 44.1 62
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
442.2B USD 113.5 403.7 497.5 512.8
DE
SAP SE
XETRA:SAP
244.6B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
239.4B USD 5.9 33.1 19.3 26.6
US
Applovin Corp
NASDAQ:APP
232.2B USD 42.1 82.1 65 70.7
US
Intuit Inc
NASDAQ:INTU
182.2B USD 9.4 44.3 30.6 35.4
US
Adobe Inc
NASDAQ:ADBE
148.5B USD 6.4 21.3 16.1 17.7
US
NCR Corp
LSE:0K45
134B USD 50.6 -2 197 380.9 1 114.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.3B USD 16.8 82.3 46.7 52.9
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.2 42.5 67.6 87.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Kinaxis Inc
TSX:KXS
Average P/S: 21 289.3
6.8
13%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.5
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
10%
0.6
US
N
NCR Corp
LSE:0K45
50.6
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
CA
Kinaxis Inc
TSX:KXS
Average P/E: 94
102.3
1 245%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
403.7
94%
4.3
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.1
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21.3
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 197
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
42.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kinaxis Inc
TSX:KXS
Average EV/EBITDA: 118.9
44.1
65%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
497.5
137%
3.6
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
65
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.6
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
380.9
16%
23.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.6
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kinaxis Inc
TSX:KXS
Average EV/EBIT: 200.4
62
94%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
512.8
141%
3.6
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
70.7
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.4
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.7
20%
0.9
US
N
NCR Corp
LSE:0K45
1 114.3
70%
15.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
87.6
49%
1.8