Lassonde Industries Inc
TSX:LAS.A
Balance Sheet
Balance Sheet Decomposition
Lassonde Industries Inc
Lassonde Industries Inc
Balance Sheet
Lassonde Industries Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
21
|
41
|
0
|
22
|
14
|
0
|
1
|
1
|
16
|
5
|
2
|
7
|
0
|
3
|
20
|
28
|
|
| Cash Equivalents |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
21
|
41
|
0
|
22
|
14
|
0
|
1
|
1
|
16
|
5
|
2
|
7
|
0
|
3
|
20
|
28
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
22
|
20
|
29
|
32
|
37
|
43
|
44
|
53
|
63
|
104
|
110
|
107
|
130
|
150
|
144
|
139
|
158
|
146
|
162
|
167
|
200
|
204
|
237
|
|
| Accounts Receivables |
17
|
22
|
20
|
27
|
32
|
37
|
43
|
35
|
48
|
56
|
91
|
104
|
89
|
112
|
130
|
129
|
122
|
134
|
117
|
140
|
145
|
165
|
180
|
204
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
5
|
6
|
12
|
6
|
18
|
19
|
20
|
15
|
17
|
24
|
29
|
22
|
22
|
35
|
23
|
33
|
|
| Inventory |
53
|
57
|
59
|
68
|
72
|
77
|
90
|
99
|
101
|
92
|
167
|
162
|
146
|
195
|
222
|
218
|
208
|
239
|
259
|
261
|
310
|
414
|
387
|
472
|
|
| Other Current Assets |
22
|
13
|
1
|
3
|
2
|
1
|
4
|
14
|
3
|
5
|
14
|
5
|
12
|
14
|
17
|
12
|
7
|
16
|
9
|
12
|
12
|
22
|
27
|
34
|
|
| Total Current Assets |
92
|
92
|
82
|
99
|
107
|
117
|
137
|
156
|
178
|
203
|
287
|
301
|
278
|
340
|
390
|
374
|
369
|
417
|
415
|
441
|
490
|
639
|
637
|
772
|
|
| PP&E Net |
61
|
69
|
72
|
84
|
87
|
92
|
123
|
133
|
145
|
150
|
238
|
239
|
248
|
252
|
271
|
269
|
273
|
306
|
335
|
391
|
384
|
400
|
501
|
658
|
|
| PP&E Gross |
0
|
0
|
72
|
84
|
87
|
92
|
123
|
133
|
145
|
150
|
238
|
0
|
248
|
252
|
271
|
269
|
273
|
306
|
335
|
391
|
384
|
400
|
501
|
658
|
|
| Accumulated Depreciation |
0
|
0
|
78
|
85
|
92
|
101
|
110
|
125
|
139
|
152
|
163
|
0
|
206
|
227
|
254
|
275
|
295
|
325
|
344
|
370
|
397
|
435
|
460
|
501
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
7
|
7
|
15
|
13
|
12
|
10
|
141
|
130
|
128
|
238
|
260
|
234
|
200
|
271
|
239
|
223
|
204
|
198
|
185
|
336
|
|
| Goodwill |
0
|
1
|
1
|
3
|
3
|
3
|
5
|
6
|
6
|
6
|
128
|
125
|
134
|
185
|
219
|
213
|
199
|
317
|
305
|
310
|
308
|
328
|
321
|
499
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
8
|
7
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
12
|
4
|
10
|
5
|
7
|
6
|
5
|
6
|
1
|
5
|
5
|
9
|
3
|
3
|
14
|
14
|
8
|
9
|
11
|
25
|
32
|
23
|
14
|
|
| Other Assets |
0
|
1
|
1
|
3
|
3
|
3
|
5
|
6
|
6
|
6
|
128
|
125
|
134
|
185
|
219
|
213
|
199
|
317
|
305
|
310
|
308
|
328
|
321
|
499
|
|
| Total Assets |
167
N/A
|
176
+5%
|
160
-9%
|
197
+23%
|
210
+7%
|
225
+7%
|
286
+27%
|
312
+9%
|
345
+11%
|
369
+7%
|
798
+116%
|
800
+0%
|
797
0%
|
1 017
+28%
|
1 144
+13%
|
1 104
-4%
|
1 056
-4%
|
1 319
+25%
|
1 310
-1%
|
1 382
+5%
|
1 420
+3%
|
1 605
+13%
|
1 666
+4%
|
2 278
+37%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
29
|
39
|
34
|
38
|
36
|
39
|
54
|
54
|
60
|
45
|
98
|
134
|
95
|
120
|
150
|
161
|
162
|
192
|
200
|
214
|
227
|
280
|
278
|
372
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
20
|
0
|
23
|
25
|
34
|
38
|
33
|
18
|
21
|
46
|
42
|
26
|
52
|
57
|
|
| Short-Term Debt |
4
|
2
|
0
|
3
|
2
|
7
|
15
|
16
|
0
|
0
|
24
|
0
|
1
|
25
|
19
|
6
|
5
|
0
|
12
|
0
|
5
|
4
|
4
|
1
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
2
|
2
|
5
|
5
|
1
|
3
|
1
|
1
|
7
|
13
|
5
|
11
|
15
|
10
|
10
|
25
|
16
|
11
|
84
|
101
|
19
|
25
|
|
| Other Current Liabilities |
10
|
16
|
1
|
2
|
2
|
7
|
8
|
3
|
7
|
4
|
1
|
4
|
21
|
8
|
6
|
5
|
13
|
6
|
5
|
20
|
12
|
7
|
20
|
51
|
|
| Total Current Liabilities |
46
|
59
|
37
|
45
|
44
|
58
|
79
|
76
|
68
|
71
|
149
|
150
|
145
|
189
|
223
|
221
|
223
|
241
|
253
|
290
|
370
|
419
|
372
|
506
|
|
| Long-Term Debt |
16
|
17
|
16
|
36
|
33
|
29
|
52
|
51
|
79
|
80
|
313
|
283
|
258
|
362
|
331
|
243
|
159
|
297
|
249
|
205
|
91
|
149
|
192
|
452
|
|
| Deferred Income Tax |
8
|
9
|
10
|
11
|
13
|
13
|
12
|
14
|
16
|
17
|
18
|
19
|
29
|
33
|
43
|
52
|
45
|
55
|
69
|
84
|
91
|
98
|
99
|
114
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
20
|
32
|
42
|
44
|
45
|
54
|
54
|
56
|
57
|
60
|
73
|
96
|
|
| Other Liabilities |
8
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
39
|
40
|
2
|
2
|
4
|
3
|
4
|
3
|
4
|
7
|
1
|
2
|
6
|
39
|
|
| Total Liabilities |
78
N/A
|
91
+18%
|
64
-30%
|
92
+43%
|
91
-1%
|
100
+10%
|
144
+43%
|
141
-2%
|
163
+16%
|
168
+3%
|
535
+219%
|
509
-5%
|
454
-11%
|
618
+36%
|
643
+4%
|
562
-13%
|
476
-15%
|
650
+37%
|
630
-3%
|
642
+2%
|
611
-5%
|
728
+19%
|
743
+2%
|
1 208
+63%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17
|
18
|
19
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
49
|
0
|
49
|
49
|
49
|
49
|
49
|
49
|
48
|
48
|
48
|
47
|
47
|
47
|
|
| Retained Earnings |
70
|
64
|
75
|
83
|
97
|
104
|
122
|
144
|
166
|
183
|
206
|
0
|
277
|
309
|
451
|
407
|
478
|
522
|
566
|
639
|
703
|
735
|
801
|
883
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
3
|
7
|
291
|
15
|
40
|
0
|
85
|
52
|
97
|
65
|
51
|
56
|
94
|
74
|
139
|
|
| Total Equity |
90
N/A
|
85
-6%
|
96
+13%
|
105
+10%
|
118
+13%
|
125
+5%
|
142
+14%
|
171
+21%
|
182
+6%
|
201
+10%
|
263
+31%
|
291
+11%
|
343
+18%
|
399
+16%
|
501
+26%
|
542
+8%
|
580
+7%
|
668
+15%
|
681
+2%
|
740
+9%
|
808
+9%
|
877
+9%
|
923
+5%
|
1 070
+16%
|
|
| Total Liabilities & Equity |
167
N/A
|
176
+5%
|
160
-9%
|
197
+23%
|
210
+7%
|
225
+7%
|
286
+27%
|
312
+9%
|
345
+11%
|
369
+7%
|
798
+116%
|
800
+0%
|
797
0%
|
1 017
+28%
|
1 144
+13%
|
1 104
-4%
|
1 056
-4%
|
1 319
+25%
|
1 310
-1%
|
1 382
+5%
|
1 420
+3%
|
1 605
+13%
|
1 666
+4%
|
2 278
+37%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|