Lassonde Industries Inc
TSX:LAS.A

Watchlist Manager
Lassonde Industries Inc Logo
Lassonde Industries Inc
TSX:LAS.A
Watchlist
Price: 229.99 CAD 3.12% Market Closed
Market Cap: 1.6B CAD

Relative Value

The Relative Value of one LAS.A stock under the Base Case scenario is 317.87 CAD. Compared to the current market price of 229.99 CAD, Lassonde Industries Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAS.A Relative Value
Base Case
317.87 CAD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
63
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
7
vs Industry
43
Median 3Y
11.4
Median 5Y
11.6
Industry
16.3
Forward
11.5
vs History
25
vs Industry
50
Median 3Y
5.5
Median 5Y
5.8
Industry
9.6
vs History
80
vs Industry
52
Median 3Y
32.7
Median 5Y
28.6
Industry
17.4
vs History
14
vs Industry
46
Median 3Y
1
Median 5Y
1.2
Industry
1.5
vs History
9
vs Industry
57
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
4
vs Industry
63
Median 3Y
2
Median 5Y
2.2
Industry
4.7
vs History
11
vs Industry
46
Median 3Y
6.2
Median 5Y
6.3
Industry
10
Forward
6
vs History
20
vs Industry
41
Median 3Y
9.4
Median 5Y
9.4
Industry
12.9
Forward
9
vs History
19
vs Industry
45
Median 3Y
7.4
Median 5Y
7.1
Industry
10.7
vs History
vs Industry
26
Median 3Y
9.8
Median 5Y
9.1
Industry
14.7
vs History
31
vs Industry
47
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

LAS.A Competitors Multiples
Lassonde Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lassonde Industries Inc
TSX:LAS.A
1.6B CAD 0.6 13.7 7.1 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
227.6B CHF 2.5 20.9 14.1 17.4
US
Mondelez International Inc
NASDAQ:MDLZ
84.5B USD 2.3 23.5 17 21.9
FR
Danone SA
PAR:BN
48.7B EUR 1.8 24.2 11.5 15.3
ZA
Tiger Brands Ltd
JSE:TBS
49.3B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
179.1B MYR 558.6 24 900.8 5 027.7 6 082.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28.7B CHF 5.3 42.7 24.3 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
243.3B CNY 8.8 36.7 30.2 30.2
US
Kraft Heinz Co
NASDAQ:KHC
31.7B USD 1.2 11.9 8 9.4
US
Hershey Co
NYSE:HSY
30.7B USD 2.8 18.6 12.4 14.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lassonde Industries Inc
TSX:LAS.A
Average EV/EBIT: 32 451.8
10.6
15%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.4
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
-2%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 082.3
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
9%
3.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.2
13%
2.3
US
Kraft Heinz Co
NASDAQ:KHC
9.4
-1%
N/A
US
Hershey Co
NYSE:HSY
14.9
-10%
N/A