T

Tidewater Renewables Ltd
TSX:LCFS

Watchlist Manager
Tidewater Renewables Ltd
TSX:LCFS
Watchlist
Price: 4 CAD -1.48% Market Closed
Market Cap: 145.6m CAD

Cash Flow Statement

Cash Flow Statement
Tidewater Renewables Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
20
25
12
26
(13)
(15)
(14)
(41)
(12)
(10)
(367)
(358)
(360)
(352)
14
Depreciation & Amortization
11
16
19
19
20
20
21
26
30
34
34
31
26
20
20
Change in Deffered Taxes
8
10
4
10
(4)
(5)
(4)
(23)
(13)
(12)
(128)
(116)
(118)
(119)
(1)
Stock-Based Compensation
1
2
3
3
4
3
1
5
1
0
2
0
0
1
1
Other Non-Cash Items
(13)
(8)
18
3
55
45
39
69
36
55
528
505
494
471
(17)
Cash Interest Paid
2
4
6
12
14
17
18
15
21
24
26
28
23
19
16
Change in Working Capital
1
(2)
(5)
9
2
(7)
(7)
(8)
10
24
26
(8)
(25)
(18)
(4)
Cash from Operating Activities
27
N/A
41
+51%
48
+17%
67
+40%
60
-12%
38
-36%
35
-9%
23
-34%
52
+127%
92
+77%
93
+2%
55
-41%
16
-70%
2
-86%
13
+473%
Investing Cash Flow
Capital Expenditures
(78)
(141)
(195)
(245)
(279)
(272)
(248)
(203)
(127)
(80)
(47)
(24)
(20)
(14)
(18)
Other Items
(159)
(149)
69
50
35
80
35
67
75
(7)
134
153
140
166
29
Cash from Investing Activities
(238)
N/A
(290)
-22%
(127)
+56%
(194)
-53%
(244)
-25%
(193)
+21%
(213)
-10%
(136)
+36%
(52)
+62%
(87)
-67%
86
N/A
129
+50%
119
-8%
152
+27%
11
-93%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
66
113
78
149
196
183
195
117
33
(4)
(158)
(158)
(131)
(135)
(5)
Other
(13)
(16)
(6)
(12)
(14)
(17)
(18)
(15)
(21)
(21)
(22)
(26)
(19)
(20)
(16)
Cash from Financing Activities
214
N/A
258
+21%
72
-72%
137
+92%
182
+32%
166
-8%
177
+6%
102
-42%
11
-89%
(25)
N/A
(180)
-630%
(184)
-2%
(150)
+18%
(156)
-4%
(22)
+86%
Change in Cash
Net Change in Cash
4
N/A
10
+181%
(7)
N/A
10
N/A
(3)
N/A
12
N/A
(1)
N/A
(11)
-938%
11
N/A
(20)
N/A
(0)
+99%
(0)
+79%
(14)
-23 302%
(2)
+88%
2
N/A
Free Cash Flow
Free Cash Flow
(51)
N/A
(99)
-95%
(147)
-48%
(177)
-20%
(219)
-24%
(234)
-7%
(213)
+9%
(180)
+16%
(75)
+58%
12
N/A
46
+283%
31
-33%
(4)
N/A
(12)
-208%
(6)
+53%