Largo Inc
TSX:LGO

Watchlist Manager
Largo Inc Logo
Largo Inc
TSX:LGO
Watchlist
Price: 1.38 CAD 4.55%
Market Cap: 115m CAD

Relative Value

The Relative Value of one LGO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.38 CAD, Largo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
67
Median 3Y
1.2
Median 5Y
1.7
Industry
2
Forward
0.7
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-2.9
Industry
18.8
Forward
-1.1
vs History
74
vs Industry
14
Median 3Y
18.5
Median 5Y
19.4
Industry
10.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-8.6
Industry
18.2
vs History
96
vs Industry
67
Median 3Y
0.8
Median 5Y
1.4
Industry
2.1
vs History
98
vs Industry
60
Median 3Y
1.2
Median 5Y
1.7
Industry
2.5
Forward
0.8
vs History
vs Industry
12
Median 3Y
5.5
Median 5Y
8.2
Industry
8.3
vs History
vs Industry
14
Median 3Y
-10
Median 5Y
10.7
Industry
12.3
Forward
-22.5
vs History
vs Industry
18
Median 3Y
-3.9
Median 5Y
10.6
Industry
14.9
Forward
-3.2
vs History
76
vs Industry
11
Median 3Y
22
Median 5Y
19.1
Industry
12.2
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
16.4
vs History
98
vs Industry
62
Median 3Y
0.7
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

LGO Competitors Multiples
Largo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Largo Inc
TSX:LGO
110m CAD 0.7 -1.2 -10.5 -2.6
AU
Rio Tinto Ltd
ASX:RIO
234.7B AUD 2.9 15.1 8 11.5
AU
BHP Group Ltd
ASX:BHP
228.7B AUD 3 16.8 6.4 8.2
UK
Rio Tinto PLC
LSE:RIO
96.3B GBP 2.4 12.5 120.8 173.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.5 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.5B GBP 0.3 -30.3 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
398.4B CNY 2 20.4 12.6 12.6
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.6B USD 1.9 19.7 12.2 12.2
UK
Anglo American PLC
LSE:AAL
33.9B GBP 2.1 -10.6 129.3 229.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Largo Inc
TSX:LGO
Average P/E: 20.8
Negative Multiple: -1.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.1
1%
15.1
AU
BHP Group Ltd
ASX:BHP
16.8
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.5
1%
12.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.5
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.4
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.7
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Largo Inc
TSX:LGO
Average EV/EBITDA: 64.1
Negative Multiple: -10.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.2
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.6
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.3
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Largo Inc
TSX:LGO
Average EV/EBIT: 140.9
Negative Multiple: -2.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.6
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.9
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.6
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
18%
0.7
UK
Anglo American PLC
LSE:AAL
229.4
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A