L

Lithium Royalty Corp
TSX:LIRC

Watchlist Manager
Lithium Royalty Corp
TSX:LIRC
Watchlist
Price: 10.52 CAD 1.25% Market Closed
Market Cap: CA$577.2m

EV/FCFF

-109.1
Current
200%
More Expensive
vs 3-y average of -36.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-109.1
=
Enterprise Value
CA$548m
/
Free Cash Flow to Firm
$-3.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-109.1
=
Enterprise Value
CA$548m
/
Free Cash Flow to Firm
$-3.6m

Valuation Scenarios

Lithium Royalty Corp is trading above its industry average

If EV/FCFF returns to its Industry Average (22.3), the stock would be worth CA$-2.15 (120% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-120%
Maximum Upside
No Upside Scenarios
Average Downside
120%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -109.1 CA$10.52
0%
Industry Average 22.3 CA$-2.15
-120%
Country Average 20.4 CA$-1.97
-119%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Lithium Royalty Corp
TSX:LIRC
577.8m CAD -109.1 -95.2
AU
BHP Group Ltd
ASX:BHP
284.9B AUD 21.4 19.6
AU
Rio Tinto Ltd
ASX:RIO
278.6B AUD 44.7 19.8
UK
Rio Tinto PLC
LSE:RIO
119.9B GBP 40.3 15.9
CH
Glencore PLC
LSE:GLEN
65.5B GBP -388.1 238.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 22.5 18
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 66.7 33.9
CN
CMOC Group Ltd
SSE:603993
414.2B CNY 30.7 20.4
UK
Anglo American PLC
LSE:AAL
43.5B GBP 30.8 -15.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
52.2B USD 26.5 17.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.4B ZAR 11.4 34.5
P/E Multiple
Earnings Growth PEG
CA
L
Lithium Royalty Corp
TSX:LIRC
Average P/E: 46.5
Negative Multiple: -95.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.6
11%
1.8
AU
Rio Tinto Ltd
ASX:RIO
19.8
13%
1.5
UK
Rio Tinto PLC
LSE:RIO
15.9
11%
1.4
CH
Glencore PLC
LSE:GLEN
238.8
161%
1.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18
3%
6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
33.9
10%
3.4
CN
CMOC Group Ltd
SSE:603993
20.4
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -15.4 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.7
24%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
34.5
156%
0.2

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-109.1
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Lithium Royalty Corp
Glance View

Market Cap
577.2m CAD
Industry
Metals & Mining

Lithium Royalty Corp. is a lithium-focused royalty company, which established a diversified portfolio of royalties on mineral properties to supply raw materials to support the electrification and decarbonization. The company is headquartered in Toronto, Ontario. The company went IPO on 2023-03-09. The firm operates a diversified portfolio of royalties on mineral properties around the world that supply and are expected to supply raw materials to support the electrification and decarbonization of the global economy. The company is composed of 30 royalties on 28 properties, with two properties in production, four properties in construction and 22 properties in development or exploration. The Company’s assets include Mt. Cattlin, Grota do Cirilo, Tres Quebradas, Horse Creek, Mariana, Moblan, Tansim, Mallina, Valjevo Cancet, Cancet, Adina, Adina, Sirmac-Clapier, Donner Lake, Campus Creek, Lithium Springs, Zeus, Mt Edon / Mt Edon West, Seymour Lake, Root Lake, Wisa Lake, Eyre, and Kaustinen / Ilmajoki. The firm also owns James Bay Lithium Project in Quebec, Canada. The James Bay Lithium Project is located in northern Quebec, approximately 130 kilometers east of James Bay and the Cree Nation community of Eastmain.

LIRC Intrinsic Value
5.46 CAD
Overvaluation 48%
Intrinsic Value
Price CA$10.52
L
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett