
Leon's Furniture Ltd
TSX:LNF

Intrinsic Value
The intrinsic value of one
LNF
stock under the Base Case scenario is
32.38
CAD.
Compared to the current market price of 25.35 CAD,
Leon's Furniture Ltd
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Leon's Furniture Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Leon's Furniture Ltd
Balance Sheet Decomposition
Leon's Furniture Ltd
Current Assets | 883.6m |
Cash & Short-Term Investments | 281.9m |
Receivables | 146.6m |
Other Current Assets | 455m |
Non-Current Assets | 1.4B |
Long-Term Investments | 13.6m |
PP&E | 665.6m |
Intangibles | 660.6m |
Other Non-Current Assets | 54.7m |
Free Cash Flow Analysis
Leon's Furniture Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Leon's Furniture Ltd
Revenue
|
2.5B
CAD
|
Cost of Revenue
|
-1.4B
CAD
|
Gross Profit
|
1.1B
CAD
|
Operating Expenses
|
-921.6m
CAD
|
Operating Income
|
199.3m
CAD
|
Other Expenses
|
-40.6m
CAD
|
Net Income
|
158.7m
CAD
|
LNF Profitability Score
Profitability Due Diligence
Leon's Furniture Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Leon's Furniture Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
LNF Solvency Score
Solvency Due Diligence
Leon's Furniture Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Leon's Furniture Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LNF Price Targets Summary
Leon's Furniture Ltd
According to Wall Street analysts, the average 1-year price target for
LNF
is 33.95 CAD
with a low forecast of 27.27 CAD and a high forecast of 52.5 CAD.
Dividends
Current shareholder yield for LNF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LNF
stock under the Base Case scenario is
32.38
CAD.
Compared to the current market price of 25.35 CAD,
Leon's Furniture Ltd
is
Undervalued by 22%.