First Time Loading...

Leon's Furniture Ltd
TSX:LNF

Watchlist Manager
Leon's Furniture Ltd Logo
Leon's Furniture Ltd
TSX:LNF
Watchlist
Price: 21.66 CAD 1.74%
Updated: Apr 25, 2024

Intrinsic Value

Leon's Furniture Ltd. engages in the retail of home furniture, appliances, electronics and mattresses. [ Read More ]

The intrinsic value of one LNF stock under the Base Case scenario is 29.09 CAD. Compared to the current market price of 21.66 CAD, Leon's Furniture Ltd is Undervalued by 26%.

Key Points:
LNF Intrinsic Value
Base Case
29.09 CAD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Leon's Furniture Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LNF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Leon's Furniture Ltd

Provide an overview of the primary business activities
of Leon's Furniture Ltd.

What unique competitive advantages
does Leon's Furniture Ltd hold over its rivals?

What risks and challenges
does Leon's Furniture Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Leon's Furniture Ltd.

Provide P/S
for Leon's Furniture Ltd.

Provide P/E
for Leon's Furniture Ltd.

Provide P/OCF
for Leon's Furniture Ltd.

Provide P/FCFE
for Leon's Furniture Ltd.

Provide P/B
for Leon's Furniture Ltd.

Provide EV/S
for Leon's Furniture Ltd.

Provide EV/GP
for Leon's Furniture Ltd.

Provide EV/EBITDA
for Leon's Furniture Ltd.

Provide EV/EBIT
for Leon's Furniture Ltd.

Provide EV/OCF
for Leon's Furniture Ltd.

Provide EV/FCFF
for Leon's Furniture Ltd.

Provide EV/IC
for Leon's Furniture Ltd.

Show me price targets
for Leon's Furniture Ltd made by professional analysts.

What are the Revenue projections
for Leon's Furniture Ltd?

How accurate were the past Revenue estimates
for Leon's Furniture Ltd?

What are the Net Income projections
for Leon's Furniture Ltd?

How accurate were the past Net Income estimates
for Leon's Furniture Ltd?

What are the EPS projections
for Leon's Furniture Ltd?

How accurate were the past EPS estimates
for Leon's Furniture Ltd?

What are the EBIT projections
for Leon's Furniture Ltd?

How accurate were the past EBIT estimates
for Leon's Furniture Ltd?

Compare the revenue forecasts
for Leon's Furniture Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Leon's Furniture Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Leon's Furniture Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Leon's Furniture Ltd compared to its peers.

Compare the P/E ratios
of Leon's Furniture Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Leon's Furniture Ltd with its peers.

Analyze the financial leverage
of Leon's Furniture Ltd compared to its main competitors.

Show all profitability ratios
for Leon's Furniture Ltd.

Provide ROE
for Leon's Furniture Ltd.

Provide ROA
for Leon's Furniture Ltd.

Provide ROIC
for Leon's Furniture Ltd.

Provide ROCE
for Leon's Furniture Ltd.

Provide Gross Margin
for Leon's Furniture Ltd.

Provide Operating Margin
for Leon's Furniture Ltd.

Provide Net Margin
for Leon's Furniture Ltd.

Provide FCF Margin
for Leon's Furniture Ltd.

Show all solvency ratios
for Leon's Furniture Ltd.

Provide D/E Ratio
for Leon's Furniture Ltd.

Provide D/A Ratio
for Leon's Furniture Ltd.

Provide Interest Coverage Ratio
for Leon's Furniture Ltd.

Provide Altman Z-Score Ratio
for Leon's Furniture Ltd.

Provide Quick Ratio
for Leon's Furniture Ltd.

Provide Current Ratio
for Leon's Furniture Ltd.

Provide Cash Ratio
for Leon's Furniture Ltd.

What is the historical Revenue growth
over the last 5 years for Leon's Furniture Ltd?

What is the historical Net Income growth
over the last 5 years for Leon's Furniture Ltd?

What is the current Free Cash Flow
of Leon's Furniture Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Leon's Furniture Ltd.

Financials

Balance Sheet Decomposition
Leon's Furniture Ltd

Current Assets 865.2m
Cash & Short-Term Investments 212.1m
Receivables 188.6m
Other Current Assets 464.5m
Non-Current Assets 1.4B
Long-Term Investments 14.2m
PP&E 631.9m
Intangibles 660.7m
Other Non-Current Assets 59m
Current Liabilities 621.5m
Accounts Payable 296.6m
Other Current Liabilities 324.8m
Non-Current Liabilities 620m
Long-Term Debt 425.3m
Other Non-Current Liabilities 194.7m
Efficiency

Earnings Waterfall
Leon's Furniture Ltd

Revenue
2.5B CAD
Cost of Revenue
-1.4B CAD
Gross Profit
1.1B CAD
Operating Expenses
-897.3m CAD
Operating Income
185.1m CAD
Other Expenses
-46.3m CAD
Net Income
138.9m CAD

Free Cash Flow Analysis
Leon's Furniture Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LNF Profitability Score
Profitability Due Diligence

Leon's Furniture Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
55/100
Profitability
Score

Leon's Furniture Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

LNF Solvency Score
Solvency Due Diligence

Leon's Furniture Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Leon's Furniture Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNF Price Targets Summary
Leon's Furniture Ltd

Wall Street analysts forecast LNF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNF is 23.46 CAD with a low forecast of 23.23 CAD and a high forecast of 24.15 CAD.

Lowest
Price Target
23.23 CAD
7% Upside
Average
Price Target
23.46 CAD
8% Upside
Highest
Price Target
24.15 CAD
11% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LNF Price
Leon's Furniture Ltd

1M 1M
-4%
6M 6M
+23%
1Y 1Y
+20%
3Y 3Y
+11%
5Y 5Y
+82%
10Y 10Y
+94%
Annual Price Range
21.66
52w Low
16.56
52w High
23.85
Price Metrics
Average Annual Return 12.41%
Standard Deviation of Annual Returns 27.81%
Max Drawdown -42%
Shares Statistics
Market Capitalization 1.5B CAD
Shares Outstanding 68 032 000
Percentage of Shares Shorted 1.27%

LNF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Leon's Furniture Ltd Logo
Leon's Furniture Ltd

Country

Canada

Industry

Retail

Market Cap

1.5B CAD

Dividend Yield

3.32%

Description

Leon's Furniture Ltd. engages in the retail of home furniture, appliances, electronics and mattresses. The company is headquartered in North York, Ontario. The firm's retail banners include Leon's, The Brick, The Brick Mattress Store, Brick Outlet, United Furniture Warehouse (UFW), The Brick's Midnorthern Appliance and Appliance Canada. The company is a commercial retailer of appliances to builders, developers, hotels and property management companies. The Company’s repair service division, Trans Global Services (TGS), provides household furniture, electronics and appliance repair services to its customers. Its TGS has contracts to support several manufacturer’s warranty service work, in addition to servicing a number of individual programs offered by other dealers. Company, through its subsidiaries, offers credit insurance coverage, which includes life, dismemberment, disability, critical illness, and involuntary unemployment. The company has approximately 304 retail stores from coast to coast in Canada under various banners.

Contact

ONTARIO
North York
45 Gordon Mackay Rd
+14162437880.0
https://www.leons.ca/

IPO

1980-03-17

Employees

8 531

Officers

President & CEO
Mr. Michael J. Walsh
Vice President of Operations & Corporate Strategy
Mr. Luke Leon
President of the Leon's Furniture Division
Mr. Lewis Leon
VP of Legal & Corporate Secretary
Mr. John A. Cooney
President of The Brick
Ms. Darci Marie Walker

See Also

Discover More
What is the Intrinsic Value of one LNF stock?

The intrinsic value of one LNF stock under the Base Case scenario is 29.09 CAD.

Is LNF stock undervalued or overvalued?

Compared to the current market price of 21.66 CAD, Leon's Furniture Ltd is Undervalued by 26%.