Leon's Furniture Ltd
TSX:LNF

Watchlist Manager
Leon's Furniture Ltd Logo
Leon's Furniture Ltd
TSX:LNF
Watchlist
Price: 27.16 CAD 1.42% Market Closed
Market Cap: 1.9B CAD

Relative Value

The Relative Value of one LNF stock under the Base Case scenario is 28.21 CAD. Compared to the current market price of 27.16 CAD, Leon's Furniture Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNF Relative Value
Base Case
28.21 CAD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
37
Median 3Y
0.6
Median 5Y
0.6
Industry
0.5
Forward
0.7
vs History
11
vs Industry
46
Median 3Y
9.8
Median 5Y
8.7
Industry
16.7
Forward
13.5
vs History
58
vs Industry
51
Median 3Y
6.1
Median 5Y
5.8
Industry
8.1
vs History
30
vs Industry
37
Median 3Y
11.4
Median 5Y
8.9
Industry
16.9
vs History
22
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
9
vs Industry
43
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.7
vs History
9
vs Industry
55
Median 3Y
1.5
Median 5Y
1.4
Industry
2.3
vs History
9
vs Industry
50
Median 3Y
5.1
Median 5Y
4.4
Industry
8.2
Forward
6
vs History
9
vs Industry
46
Median 3Y
8
Median 5Y
6.7
Industry
12.5
Forward
9
vs History
55
vs Industry
56
Median 3Y
7
Median 5Y
5.6
Industry
9.5
vs History
41
vs Industry
51
Median 3Y
7.9
Median 5Y
6.1
Industry
13.4
vs History
12
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

LNF Competitors Multiples
Leon's Furniture Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.7 11.7 6.2 9.5
US
Williams-Sonoma Inc
NYSE:WSM
19.5B USD 2.5 17.9 11.4 13.2
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 1.7 20 9.1 11.7
ZA
Lewis Group Ltd
JSE:LEW
4.8B Zac 0 0 0 0
US
RH
NYSE:RH
3.5B USD 0.6 24.8 9.4 11.6
MT
HomeChoice International PLC
JSE:HIL
3.5B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2.4B GBP 1.4 15.6 8.5 11.8
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
9.2B CNY 6.7 14.2 10.5 10.5
US
Arhaus Inc
NASDAQ:ARHS
1.2B USD 0.9 20.6 6.8 14.2
AU
Nick Scali Ltd
ASX:NCK
1.5B AUD 3.1 22.9 15.1 15.1
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
1.2B CAD 1.2 16.5 8.3 13