Leon's Furniture Ltd
TSX:LNF

Watchlist Manager
Leon's Furniture Ltd Logo
Leon's Furniture Ltd
TSX:LNF
Watchlist
Price: 28.29 CAD -0.21% Market Closed
Market Cap: 1.9B CAD

Relative Value

The Relative Value of one LNF stock under the Base Case scenario is 31.45 CAD. Compared to the current market price of 28.29 CAD, Leon's Furniture Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNF Relative Value
Base Case
31.45 CAD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
37
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.7
vs History
22
vs Industry
46
Median 3Y
10.5
Median 5Y
9
Industry
17
Forward
12.4
vs History
28
vs Industry
51
Median 3Y
6.3
Median 5Y
5.9
Industry
8.6
vs History
38
vs Industry
37
Median 3Y
14.6
Median 5Y
9.7
Industry
17.3
vs History
31
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
11
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.8
vs History
15
vs Industry
55
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
vs History
15
vs Industry
50
Median 3Y
5.7
Median 5Y
4.7
Industry
8.5
Forward
5.9
vs History
28
vs Industry
46
Median 3Y
8.9
Median 5Y
7.1
Industry
13.2
Forward
8.7
vs History
39
vs Industry
56
Median 3Y
6.8
Median 5Y
6.5
Industry
10.1
vs History
38
vs Industry
51
Median 3Y
7.9
Median 5Y
6.7
Industry
14.4
vs History
17
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

LNF Competitors Multiples
Leon's Furniture Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.2 6 9
US
Williams-Sonoma Inc
NYSE:WSM
22.8B USD 2.9 20.6 13.2 15.3
JP
Nitori Holdings Co Ltd
TSE:9843
1.6T JPY 1 10.4 5.1 6.8
ZA
Lewis Group Ltd
JSE:LEW
5.1B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.2 14.2 8.4 11.5
US
RH
NYSE:RH
2.9B USD 0.9 26.9 12.2 16.9
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.1 20.9 11.6 13.8
AU
Nick Scali Ltd
ASX:NCK
1.9B AUD 3.7 32.1 19.6 19.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.3B CNY 6.5 13.3 10.2 10.2
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
1.2B CAD 1.2 16.5 8.3 13