Linamar Corp
TSX:LNR

Watchlist Manager
Linamar Corp Logo
Linamar Corp
TSX:LNR
Watchlist
Price: 62.75 CAD -1.12%
Market Cap: 3.8B CAD

Intrinsic Value

The intrinsic value of one LNR stock under the Base Case scenario is 111.03 CAD. Compared to the current market price of 62.75 CAD, Linamar Corp is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LNR Intrinsic Value
111.03 CAD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Linamar Corp

Valuation History Unavailable

Historical valuation for LNR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare LNR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LNR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Linamar Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Linamar Corp

Current Assets 4.8B
Cash & Short-Term Investments 909.2m
Receivables 1.7B
Other Current Assets 2.2B
Non-Current Assets 5.9B
Long-Term Investments 1.8m
PP&E 3.7B
Intangibles 2B
Other Non-Current Assets 248.2m
Efficiency

Free Cash Flow Analysis
Linamar Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Linamar Corp

Revenue
10.4B CAD
Cost of Revenue
-8.9B CAD
Gross Profit
1.5B CAD
Operating Expenses
-960m CAD
Operating Income
553.2m CAD
Other Expenses
-295.8m CAD
Net Income
257.4m CAD
Fundamental Scores

LNR Profitability Score
Profitability Due Diligence

Linamar Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Linamar Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

LNR Solvency Score
Solvency Due Diligence

Linamar Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Linamar Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNR Price Targets Summary
Linamar Corp

Wall Street analysts forecast LNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNR is 66.47 CAD with a low forecast of 57.57 CAD and a high forecast of 73.5 CAD.

Lowest
Price Target
57.57 CAD
8% Downside
Average
Price Target
66.47 CAD
6% Upside
Highest
Price Target
73.5 CAD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

LNR News

Other Videos
What is the Intrinsic Value of one LNR stock?

The intrinsic value of one LNR stock under the Base Case scenario is 111.03 CAD.

Is LNR stock undervalued or overvalued?

Compared to the current market price of 62.75 CAD, Linamar Corp is Undervalued by 43%.

Back to Top