Linamar Corp
TSX:LNR

Watchlist Manager
Linamar Corp Logo
Linamar Corp
TSX:LNR
Watchlist
Price: 81.34 CAD 0.11%
Market Cap: 4.9B CAD

Relative Value

The Relative Value of one LNR stock under the Base Case scenario is 123.9 CAD. Compared to the current market price of 81.34 CAD, Linamar Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNR Relative Value
Base Case
123.9 CAD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
72
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
1
vs Industry
68
Median 3Y
9
Median 5Y
9.7
Industry
20
Forward
8
vs History
60
vs Industry
67
Median 3Y
5
Median 5Y
4.5
Industry
10.1
vs History
52
vs Industry
54
Median 3Y
7.7
Median 5Y
8.7
Industry
19.3
vs History
36
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
38
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
vs History
66
vs Industry
55
Median 3Y
3.8
Median 5Y
4
Industry
5.2
vs History
11
vs Industry
69
Median 3Y
4.1
Median 5Y
4
Industry
10.1
Forward
3.5
vs History
3
vs Industry
69
Median 3Y
6.8
Median 5Y
7
Industry
15.1
Forward
5.9
vs History
55
vs Industry
61
Median 3Y
6.3
Median 5Y
4.8
Industry
11.9
vs History
50
vs Industry
31
Median 3Y
6.3
Median 5Y
5.9
Industry
17.6
vs History
42
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

LNR Competitors Multiples
Linamar Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Linamar Corp
TSX:LNR
4.9B CAD 0.5 20.1 4.8 10.4
JP
Denso Corp
TSE:6902
5.7T JPY 0.8 16 6.1 10.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
161.7B CNY 3.7 17.8 17.5 17.5
KR
Hyundai Mobis Co Ltd
KRX:012330
33.6T KRW 0.6 8.1 5.5 7.4
IE
Aptiv PLC
NYSE:APTV
17.1B USD 0.8 58 7.5 11
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
120.1B CNY 4.3 43.9 39.5 39.5
DE
Continental AG
XETRA:CON
13.3B EUR 0.5 53.8 6.2 18.5
CA
Magna International Inc
TSX:MG
20.1B CAD 0.3 14.1 5.2 9.4
JP
Aisin Corp
TSE:7259
2.3T JPY 0.5 13.4 4.7 9.8
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 39.2 11.6 22.7