F

Freshlocal Solutions Inc
TSX:LOCL

Watchlist Manager
Freshlocal Solutions Inc
TSX:LOCL
Watchlist
Price: 0.165 CAD
Market Cap: 7.3m CAD

Intrinsic Value

LOCL price has not been updated for more than 7 months. This may indicate that the stock has been delisted.
LOCL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of LOCL.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LOCL Intrinsic Value
Not Available
F
Base Case Scenario
Compare LOCL to

Fundamental Analysis

Freshlocal Solutions Inc
TSX:LOCL
CA
Retail
Market Cap
7.3m CAD
IPO
May 29, 2018
CA
Retail
Market Cap
7.3m CAD
IPO
May 29, 2018
Price
CA$
CA$
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LOCL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Freshlocal Solutions Inc

Balance Sheet Decomposition
Freshlocal Solutions Inc

Current Assets 12.2m
Cash & Short-Term Investments 1.8m
Receivables 4m
Other Current Assets 6.5m
Non-Current Assets 43.6m
PP&E 28.8m
Intangibles 4m
Other Non-Current Assets 10.8m
Current Liabilities 27.9m
Accounts Payable 10.5m
Accrued Liabilities 5.9m
Other Current Liabilities 11.6m
Non-Current Liabilities 33.1m
Long-Term Debt 26.8m
Other Non-Current Liabilities 6.4m
Efficiency

Free Cash Flow Analysis
Freshlocal Solutions Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Freshlocal Solutions Inc

Revenue
129.9m CAD
Cost of Revenue
-82.3m CAD
Gross Profit
47.6m CAD
Operating Expenses
-65.4m CAD
Operating Income
-17.8m CAD
Other Expenses
-13.7m CAD
Net Income
-31.5m CAD
Fundamental Scores

LOCL Profitability Score
Profitability Due Diligence

Freshlocal Solutions Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
26/100
Profitability
Score

Freshlocal Solutions Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

LOCL Solvency Score
Solvency Due Diligence

Freshlocal Solutions Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Freshlocal Solutions Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOCL Price Targets Summary
Freshlocal Solutions Inc

There are no price targets for LOCL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LOCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y