F

Freshlocal Solutions Inc
TSX:LOCL

Watchlist Manager
Freshlocal Solutions Inc
TSX:LOCL
Watchlist
Price: 0.165 CAD Market Closed
Market Cap: 7.3m CAD

Relative Value

LOCL price has not been updated for more than 7 months. This may indicate that the stock has been delisted.
LOCL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of LOCL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOCL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
17.2
Forward
-0.4
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
8.6
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
17.6
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
1.7
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
8.7
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
13.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
10
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
14.2
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

LOCL Competitors Multiples
Freshlocal Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Freshlocal Solutions Inc
TSX:LOCL
7.3m CAD 0.1 -0.2 -2.6 -1.8
ZA
Shoprite Holdings Ltd
JSE:SHP
150B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.4B CAD 1.2 30.1 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.7B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
38.2B USD 0.3 49.4 10.2 32.3
UK
Tesco PLC
LSE:TSCO
28B GBP 0.4 18.4 7.4 11.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23 8.1 18.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30B EUR 0.3 14.5 6.5 13.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.5 52.8 66.4
CA
George Weston Ltd
TSX:WN
37.7B CAD 0.6 25.4 7.3 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
F
Freshlocal Solutions Inc
TSX:LOCL
Average P/E: 33.8
Negative Multiple: -0.2
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
14%
N/A
CA
Loblaw Companies Ltd
TSX:L
30.1
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.2
11%
1.7
US
Kroger Co
NYSE:KR
49.4
13%
3.8
UK
Tesco PLC
LSE:TSCO
18.4
11%
1.7
JP
Seven & i Holdings Co Ltd
TSE:3382
23
24%
1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
14.5
16%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
90.5
19%
4.8
CA
George Weston Ltd
TSX:WN
25.4
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
F
Freshlocal Solutions Inc
TSX:LOCL
Average EV/EBITDA: 14.4
Negative Multiple: -2.6
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
10.2
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.4
3%
2.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.8
19%
2.8
CA
George Weston Ltd
TSX:WN
7.3
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
F
Freshlocal Solutions Inc
TSX:LOCL
Average EV/EBIT: 23.8
Negative Multiple: -1.8
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.4
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
US
Kroger Co
NYSE:KR
32.3
10%
3.2
UK
Tesco PLC
LSE:TSCO
11.8
3%
3.9
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.8
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66.4
20%
3.3
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A