Lundin Gold Inc
TSX:LUG

Watchlist Manager
Lundin Gold Inc Logo
Lundin Gold Inc
TSX:LUG
Watchlist
Price: 111.07 CAD 0.39% Market Closed
Market Cap: 26.8B CAD

Relative Value

The Relative Value of one LUG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 111.07 CAD, Lundin Gold Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
36
Median 3Y
3.9
Median 5Y
3.6
Industry
2
Forward
11.3
vs History
19
vs Industry
14
Median 3Y
20.8
Median 5Y
17.1
Industry
18.7
Forward
26.2
vs History
4
vs Industry
15
Median 3Y
7.3
Median 5Y
6.7
Industry
11
vs History
26
vs Industry
11
Median 3Y
19.8
Median 5Y
16.1
Industry
18.1
vs History
1
vs Industry
10
Median 3Y
3.5
Median 5Y
3.1
Industry
2.1
vs History
4
vs Industry
36
Median 3Y
3.8
Median 5Y
3.6
Industry
2.4
Forward
11
vs History
4
vs Industry
29
Median 3Y
8
Median 5Y
7.2
Industry
8.1
vs History
4
vs Industry
18
Median 3Y
6.4
Median 5Y
6.1
Industry
12.1
Forward
16.1
vs History
4
vs Industry
18
Median 3Y
8.8
Median 5Y
8
Industry
14.8
Forward
17.7
vs History
6
vs Industry
18
Median 3Y
7.1
Median 5Y
7
Industry
12.2
vs History
6
vs Industry
15
Median 3Y
8
Median 5Y
7.7
Industry
16.6
vs History
1
vs Industry
13
Median 3Y
2.9
Median 5Y
2.4
Industry
1.8

Multiples Across Competitors

LUG Competitors Multiples
Lundin Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lundin Gold Inc
TSX:LUG
26.8B CAD 12 28 17.1 19.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 322.6 35 238.1 19 439.8 22 308.5
ZA
Gold Fields Ltd
JSE:GFI
617.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
200.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
823.1B CNY 2.5 18.1 16.1 16.1
US
Newmont Corporation
NYSE:NEM
99B USD 4.6 13.8 8.3 10.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
120.2B CAD 8.2 25 12.3 16.1
AU
Greatland Gold PLC
ASX:GGP
110.6B AUD 57.4 162.9 117.3 131.7
CA
Barrick Gold Corp
TSX:ABX
96.4B CAD 4.7 19.3 8.2 10.5
CA
Barrick Mining Corp
F:ABR0
58.2B EUR 4.6 18.9 8.1 10.3
CA
Wheaton Precious Metals Corp
TSX:WPM
68.9B CAD 27 49.3 36 45.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lundin Gold Inc
TSX:LUG
Average EV/EBITDA: 2 184.8
17.1
15%
1.1
RU
P
Polyus PJSC
LSE:PLZL
19 439.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
33%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
8.3
13%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.3
26%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
117.3
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.2
21%
0.4
CA
Barrick Mining Corp
F:ABR0
8.1
21%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
36
21%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lundin Gold Inc
TSX:LUG
Average EV/EBIT: 2 507.7
19.5
18%
1.1
RU
P
Polyus PJSC
LSE:PLZL
22 308.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
26%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
37%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
20%
0.8
US
Newmont Corporation
NYSE:NEM
10.6
14%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.1
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
131.7
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
10.5
26%
0.4
CA
Barrick Mining Corp
F:ABR0
10.3
26%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
45.8
19%
2.4