LUN Relative Valuation - Lundin Mining Corp

Watchlist Manager

Watchlist

Price: 35.08 CAD 0.11% Market Closed

Market Cap: CA$30B

	Lundin Mining Corp TSX:LUN	CA
B	Broncus Holding Corp HKEX:2216	CN
	Cosmo Pharmaceuticals NV SIX:COPN	IE
I	ImmunoGen Inc XETRA:IMU	US
	Yokogawa Electric Corp TSE:6841	JP

Multiples-Based Value

The Multiples-Based Value of one LUN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 35.08 CAD, Lundin Mining Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LUN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Lundin Mining Corp TSX:LUN	30B CAD	5.3	16.8	10.8	15.8
US		Southern Copper Corp NYSE:SCCO	142.5B USD	10.6	32.9	18.3	20.6
US		Freeport-McMoRan Inc NYSE:FCX	87.3B USD	3.4	39.7	10.5	14
UK		Antofagasta PLC LSE:ANTO	33.9B GBP	5.8	37.8	10.2	15.2
CA		First Quantum Minerals Ltd TSX:FM	30.3B CAD	4.1	-772.7	15.8	27
CN		Jiangxi Copper Co Ltd SSE:600362	147.9B CNY	0.3	20.7	11.3	11.3
PL		KGHM Polska Miedz SA WSE:KGH	55.4B PLN	1.5	15	8.3	12.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	78B CNY	0.5	42.3	15.9	15.9
DE	A	Aurubis AG XETRA:NDA	6.8B EUR	0.4	11.9	7	9.1
AU		OZ Minerals Ltd ASX:OZL	9.4B AUD	4.9	45.5	30.1	30.1
CN	Y	Yunnan Copper Co Ltd SZSE:000878	39.8B CNY	0.2	29.4	28.5	28.5

				Revenue Growth	P/S to Growth
CA		Lundin Mining Corp TSX:LUN	Average P/S: 3.4 5.3	1%	5.3
US		Southern Copper Corp NYSE:SCCO	10.6	5%	2.1
US		Freeport-McMoRan Inc NYSE:FCX	3.4	11%	0.3
UK		Antofagasta PLC LSE:ANTO	5.8	10%	0.6
CA		First Quantum Minerals Ltd TSX:FM	4.1	27%	0.2
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	1%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	1.5	8%	0.2
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.4	9%	0
AU		OZ Minerals Ltd ASX:OZL	4.9	12%	0.4
CN	Y	Yunnan Copper Co Ltd SZSE:000878	0.2	6%	0

				Earnings Growth	PEG
CA		Lundin Mining Corp TSX:LUN	Average P/E: 29.2 16.8	-11%	N/A
US		Southern Copper Corp NYSE:SCCO	32.9	3%	11
US		Freeport-McMoRan Inc NYSE:FCX	39.7	40%	1
UK		Antofagasta PLC LSE:ANTO	37.8	14%	2.7
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -772.7	N/A	N/A
CN		Jiangxi Copper Co Ltd SSE:600362	20.7	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	15	N/A	N/A
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	42.3	40%	1.1
DE	A	Aurubis AG XETRA:NDA	11.9	-4%	N/A
AU		OZ Minerals Ltd ASX:OZL	45.5	44%	1
CN	Y	Yunnan Copper Co Ltd SZSE:000878	29.4	43%	0.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Lundin Mining Corp TSX:LUN	Average EV/EBITDA: 15.2 10.8	5%	2.2
US		Southern Copper Corp NYSE:SCCO	18.3	6%	3.1
US		Freeport-McMoRan Inc NYSE:FCX	10.5	26%	0.4
UK		Antofagasta PLC LSE:ANTO	10.2	13%	0.8
CA		First Quantum Minerals Ltd TSX:FM	15.8	50%	0.3
CN		Jiangxi Copper Co Ltd SSE:600362	11.3	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	8.3	N/A	N/A
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	15.9	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	7	0%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	55%	0.5
CN	Y	Yunnan Copper Co Ltd SZSE:000878	28.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Lundin Mining Corp TSX:LUN	Average EV/EBIT: 18.2 15.8	8%	2
US		Southern Copper Corp NYSE:SCCO	20.6	11%	1.9
US		Freeport-McMoRan Inc NYSE:FCX	14	30%	0.5
UK		Antofagasta PLC LSE:ANTO	15.2	15%	1
CA		First Quantum Minerals Ltd TSX:FM	27	61%	0.4
CN		Jiangxi Copper Co Ltd SSE:600362	11.3	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	12.4	5%	2.5
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	15.9	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	9.1	-5%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	34%	0.9
CN	Y	Yunnan Copper Co Ltd SZSE:000878	28.5	N/A	N/A

Lundin Mining Corp
TSX:LUN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LUN Competitors Multiples
Lundin Mining Corp Competitors

See Also

Company

Help

Tools

Stocks

Lundin Mining Corp TSX:LUN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LUN Competitors Multiples Lundin Mining Corp Competitors

See Also

Company

Help

Tools

Stocks

Lundin Mining Corp
TSX:LUN

LUN Competitors Multiples
Lundin Mining Corp Competitors