LUN Relative Valuation - Lundin Mining Corp

Watchlist Manager

Watchlist

Price: 31.22 CAD -6.16% Market Closed

Market Cap: CA$26.7B

	Lundin Mining Corp TSX:LUN	CA
	Petroreconcavo SA BOVESPA:RECV3	BR
	Bure Equity AB STO:BURE	SE
	Bots Inc OTC:BTZI	PR

Multiples-Based Value

The Multiples-Based Value of one LUN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 31.22 CAD, Lundin Mining Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

LUN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Lundin Mining Corp TSX:LUN	26.7B CAD	6	257.6	13.6	20.5
US		Southern Copper Corp NYSE:SCCO	132.8B USD	9.9	30.6	17.1	19.2
US		Freeport-McMoRan Inc NYSE:FCX	80.8B USD	3.1	36.8	9.7	13.1
UK		Antofagasta PLC LSE:ANTO	32B GBP	4.9	31.7	8.7	13
CN		Jiangxi Copper Co Ltd SSE:600362	153.1B CNY	0.3	19.1	14.8	14.8
CA		First Quantum Minerals Ltd TSX:FM	25.7B CAD	3.6	-673.4	14.2	24.3
PL		KGHM Polska Miedz SA WSE:KGH	52B PLN	1.4	19.2	8.8	13.8
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	77.5B CNY	0.5	42.2	15.8	15.8
DE	A	Aurubis AG XETRA:NDA	6.5B EUR	0.3	10.5	6.2	8.1
AU		OZ Minerals Ltd ASX:OZL	9.4B AUD	4.9	45.5	30.1	30.1
CN	Y	Yunnan Copper Co Ltd SZSE:000878	41.5B CNY	0.2	30.3	29	29

				Revenue Growth	P/S to Growth
CA		Lundin Mining Corp TSX:LUN	Average P/S: 3.2 6	11%	0.5
US		Southern Copper Corp NYSE:SCCO	9.9	5%	2
US		Freeport-McMoRan Inc NYSE:FCX	3.1	11%	0.3
UK		Antofagasta PLC LSE:ANTO	4.9	11%	0.4
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	5%	0.1
CA		First Quantum Minerals Ltd TSX:FM	3.6	28%	0.1
PL		KGHM Polska Miedz SA WSE:KGH	1.4	10%	0.1
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.3	9%	0
AU		OZ Minerals Ltd ASX:OZL	4.9	12%	0.4
CN	Y	Yunnan Copper Co Ltd SZSE:000878	0.2	6%	0

				Earnings Growth	PEG
CA		Lundin Mining Corp TSX:LUN	Average P/E: 52.3 257.6	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	30.6	3%	10.2
US		Freeport-McMoRan Inc NYSE:FCX	36.8	40%	0.9
UK		Antofagasta PLC LSE:ANTO	31.7	14%	2.3
CN		Jiangxi Copper Co Ltd SSE:600362	19.1	14%	1.4
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -673.4	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	19.2	31%	0.6
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	42.2	40%	1.1
DE	A	Aurubis AG XETRA:NDA	10.5	-4%	N/A
AU		OZ Minerals Ltd ASX:OZL	45.5	44%	1
CN	Y	Yunnan Copper Co Ltd SZSE:000878	30.3	43%	0.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Lundin Mining Corp TSX:LUN	Average EV/EBITDA: 15.3 13.6	22%	0.6
US		Southern Copper Corp NYSE:SCCO	17.1	6%	2.9
US		Freeport-McMoRan Inc NYSE:FCX	9.7	26%	0.4
UK		Antofagasta PLC LSE:ANTO	8.7	13%	0.7
CN		Jiangxi Copper Co Ltd SSE:600362	14.8	16%	0.9
CA		First Quantum Minerals Ltd TSX:FM	14.2	50%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	8.8	32%	0.3
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	15.8	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	6.2	0%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	55%	0.5
CN	Y	Yunnan Copper Co Ltd SZSE:000878	29	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Lundin Mining Corp TSX:LUN	Average EV/EBIT: 18.3 20.5	35%	0.6
US		Southern Copper Corp NYSE:SCCO	19.2	11%	1.7
US		Freeport-McMoRan Inc NYSE:FCX	13.1	30%	0.4
UK		Antofagasta PLC LSE:ANTO	13	16%	0.8
CN		Jiangxi Copper Co Ltd SSE:600362	14.8	13%	1.1
CA		First Quantum Minerals Ltd TSX:FM	24.3	61%	0.4
PL		KGHM Polska Miedz SA WSE:KGH	13.8	37%	0.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	15.8	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	8.1	-5%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	34%	0.9
CN	Y	Yunnan Copper Co Ltd SZSE:000878	29	N/A	N/A

Lundin Mining Corp
TSX:LUN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LUN Competitors Multiples
Lundin Mining Corp Competitors

See Also

Company

Help

Tools

Stocks

Lundin Mining Corp TSX:LUN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LUN Competitors Multiples Lundin Mining Corp Competitors

See Also

Company

Help

Tools

Stocks

Lundin Mining Corp
TSX:LUN

LUN Competitors Multiples
Lundin Mining Corp Competitors