MARI Relative Valuation - Marimaca Copper Corp

Watchlist Manager

Watchlist

Price: 9.91 CAD -0.9% Market Closed

Market Cap: CA$1.2B

Relative Value

There is not enough data to reliably calculate the relative value of MARI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MARI Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CL		Marimaca Copper Corp TSX:MARI	1.2B CAD	0	-37	-36	-35.7
US		Southern Copper Corp NYSE:SCCO	163.2B USD	12.2	37.7	21	23.6
US		Freeport-McMoRan Inc NYSE:FCX	92.2B USD	3.6	41.9	11.3	15.1
UK		Antofagasta PLC LSE:ANTO	39.3B GBP	6.1	39.9	10.8	16.3
CN		Jiangxi Copper Co Ltd SSE:600362	190.6B CNY	0.4	23.8	18.2	18.2
CA		First Quantum Minerals Ltd TSX:FM	30.7B CAD	4.3	-803.8	16.3	27.9
CA		Lundin Mining Corp TSX:LUN	33.4B CAD	7.4	318.3	16.8	25.3
PL		KGHM Polska Miedz SA WSE:KGH	60.8B PLN	1.6	21.9	10.2	15.9
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	94.5B CNY	0.5	46.2	18.6	18.6
DE	A	Aurubis AG XETRA:NDA	7.4B EUR	0.4	12.3	7.3	9.4
CN	Y	Yunnan Copper Co Ltd SZSE:000878	50.6B CNY	0.2	33.2	33.8	33.8

				Revenue Growth	P/S to Growth
CL		Marimaca Copper Corp TSX:MARI	Average P/S: 3.7 Not Available	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	12.2	3%	4.1
US		Freeport-McMoRan Inc NYSE:FCX	3.6	10%	0.4
UK		Antofagasta PLC LSE:ANTO	6.1	3%	2
CN		Jiangxi Copper Co Ltd SSE:600362	0.4	5%	0.1
CA		First Quantum Minerals Ltd TSX:FM	4.3	29%	0.1
CA		Lundin Mining Corp TSX:LUN	7.4	9%	0.8
PL		KGHM Polska Miedz SA WSE:KGH	1.6	9%	0.2
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.4	9%	0
CN	Y	Yunnan Copper Co Ltd SZSE:000878	0.2	6%	0

				Earnings Growth	PEG
CL		Marimaca Copper Corp TSX:MARI	Average P/E: 63.9 Negative Multiple: -37	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	37.7	4%	9.4
US		Freeport-McMoRan Inc NYSE:FCX	41.9	29%	1.4
UK		Antofagasta PLC LSE:ANTO	39.9	5%	8
CN		Jiangxi Copper Co Ltd SSE:600362	23.8	13%	1.8
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -803.8	N/A	N/A
CA		Lundin Mining Corp TSX:LUN	318.3	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	21.9	27%	0.8
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	46.2	40%	1.2
DE	A	Aurubis AG XETRA:NDA	12.3	-6%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	33.2	43%	0.8

				EBITDA Growth	EV/EBITDA to Growth
CL		Marimaca Copper Corp TSX:MARI	Average EV/EBITDA: 16.4 Negative Multiple: -36	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	21	3%	7
US		Freeport-McMoRan Inc NYSE:FCX	11.3	24%	0.5
UK		Antofagasta PLC LSE:ANTO	10.8	8%	1.4
CN		Jiangxi Copper Co Ltd SSE:600362	18.2	15%	1.2
CA		First Quantum Minerals Ltd TSX:FM	16.3	49%	0.3
CA		Lundin Mining Corp TSX:LUN	16.8	12%	1.4
PL		KGHM Polska Miedz SA WSE:KGH	10.2	26%	0.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	18.6	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	7.3	-3%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	33.8	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CL		Marimaca Copper Corp TSX:MARI	Average EV/EBIT: 20.4 Negative Multiple: -35.7	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	23.6	8%	3
US		Freeport-McMoRan Inc NYSE:FCX	15.1	26%	0.6
UK		Antofagasta PLC LSE:ANTO	16.3	1%	16.3
CN		Jiangxi Copper Co Ltd SSE:600362	18.2	8%	2.3
CA		First Quantum Minerals Ltd TSX:FM	27.9	63%	0.4
CA		Lundin Mining Corp TSX:LUN	25.3	24%	1.1
PL		KGHM Polska Miedz SA WSE:KGH	15.9	29%	0.5
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	18.6	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	9.4	-10%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	33.8	N/A	N/A

Marimaca Copper Corp
TSX:MARI

Relative Value

Valuation Multiples

Multiples Across Competitors

MARI Competitors Multiples
Marimaca Copper Corp Competitors

See Also

Company

Help

Tools

Stocks

Marimaca Copper Corp TSX:MARI

Relative Value

Valuation Multiples

Multiples Across Competitors

MARI Competitors Multiples Marimaca Copper Corp Competitors

See Also

Company

Help

Tools

Stocks

Marimaca Copper Corp
TSX:MARI

MARI Competitors Multiples
Marimaca Copper Corp Competitors