MARI Relative Valuation - Marimaca Copper Corp

Watchlist Manager

Watchlist

Price: 8.64 CAD -0.58% Market Closed

Market Cap: CA$1.2B

	Marimaca Copper Corp TSX:MARI	CL
	Mineralbrunnen Ueberkingen-Teinach GmbH & Co KgaA F:MUT	DE

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of MARI.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MARI Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CL		Marimaca Copper Corp TSX:MARI	1.2B CAD	0	-31.6	-29.4	-29.1
US		Southern Copper Corp NYSE:SCCO	157.7B USD	11.8	36.4	20.3	22.8
US		Freeport-McMoRan Inc NYSE:FCX	97.4B USD	3.8	44.3	11.6	15.6
UK		Antofagasta PLC LSE:ANTO	37.3B GBP	5.7	37.1	10	15
CA		Lundin Mining Corp TSX:LUN	32.2B CAD	5.9	18.7	12.1	17.6
CN		Jiangxi Copper Co Ltd SSE:600362	155.5B CNY	0.3	21.8	11.7	11.7
CA		First Quantum Minerals Ltd TSX:FM	31.1B CAD	4.4	-818	16.6	28.3
PL		KGHM Polska Miedz SA WSE:KGH	62.6B PLN	1.7	17	9.3	13.9
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	81.8B CNY	0.5	44.3	16.5	16.5
DE	A	Aurubis AG XETRA:NDA	7.8B EUR	0.4	12.8	7.6	9.8
AU		OZ Minerals Ltd ASX:OZL	9.4B AUD	4.9	45.5	30.1	30.1

				Revenue Growth	P/S to Growth
CL		Marimaca Copper Corp TSX:MARI	Average P/S: 3.9 Not Available	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	11.8	5%	2.4
US		Freeport-McMoRan Inc NYSE:FCX	3.8	11%	0.3
UK		Antofagasta PLC LSE:ANTO	5.7	10%	0.6
CA		Lundin Mining Corp TSX:LUN	5.9	1%	5.9
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	1%	0.3
CA		First Quantum Minerals Ltd TSX:FM	4.4	27%	0.2
PL		KGHM Polska Miedz SA WSE:KGH	1.7	8%	0.2
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.4	9%	0
AU		OZ Minerals Ltd ASX:OZL	4.9	12%	0.4

				Earnings Growth	PEG
CL		Marimaca Copper Corp TSX:MARI	Average P/E: 30.9 Negative Multiple: -31.6	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	36.4	4%	9.1
US		Freeport-McMoRan Inc NYSE:FCX	44.3	42%	1.1
UK		Antofagasta PLC LSE:ANTO	37.1	14%	2.6
CA		Lundin Mining Corp TSX:LUN	18.7	-10%	N/A
CN		Jiangxi Copper Co Ltd SSE:600362	21.8	22%	1
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -818	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	17	18%	0.9
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	44.3	40%	1.1
DE	A	Aurubis AG XETRA:NDA	12.8	-4%	N/A
AU		OZ Minerals Ltd ASX:OZL	45.5	44%	1

				EBITDA Growth	EV/EBITDA to Growth
CL		Marimaca Copper Corp TSX:MARI	Average EV/EBITDA: 14.6 Negative Multiple: -29.4	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	20.3	6%	3.4
US		Freeport-McMoRan Inc NYSE:FCX	11.6	27%	0.4
UK		Antofagasta PLC LSE:ANTO	10	11%	0.9
CA		Lundin Mining Corp TSX:LUN	12.1	4%	3
CN		Jiangxi Copper Co Ltd SSE:600362	11.7	3%	3.9
CA		First Quantum Minerals Ltd TSX:FM	16.6	48%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	9.3	26%	0.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	16.5	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	7.6	0%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	55%	0.5

				EBIT Growth	EV/EBIT to Growth
CL		Marimaca Copper Corp TSX:MARI	Average EV/EBIT: 18.1 Negative Multiple: -29.1	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	22.8	11%	2.1
US		Freeport-McMoRan Inc NYSE:FCX	15.6	30%	0.5
UK		Antofagasta PLC LSE:ANTO	15	15%	1
CA		Lundin Mining Corp TSX:LUN	17.6	8%	2.2
CN		Jiangxi Copper Co Ltd SSE:600362	11.7	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	28.3	61%	0.5
PL		KGHM Polska Miedz SA WSE:KGH	13.9	5%	2.8
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	16.5	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	9.8	-5%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	34%	0.9

Marimaca Copper Corp
TSX:MARI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MARI Competitors Multiples
Marimaca Copper Corp Competitors

See Also

Company

Help

Tools

Stocks

Marimaca Copper Corp TSX:MARI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MARI Competitors Multiples Marimaca Copper Corp Competitors

See Also

Company

Help

Tools

Stocks

Marimaca Copper Corp
TSX:MARI

MARI Competitors Multiples
Marimaca Copper Corp Competitors