Marimaca Copper Corp
TSX:MARI

Watchlist Manager
Marimaca Copper Corp Logo
Marimaca Copper Corp
TSX:MARI
Watchlist
Price: 10.95 CAD 1.2% Market Closed
Market Cap: 1.3B CAD

Relative Value

There is not enough data to reliably calculate the relative value of MARI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-35.9
Median 5Y
-28.5
Industry
18.8
Forward
-108
vs History
vs Industry
1
Median 3Y
-70.6
Median 5Y
-55.1
Industry
10.9
vs History
vs Industry
9
Median 3Y
-18.5
Median 5Y
-16
Industry
18.2
vs History
4
vs Industry
18
Median 3Y
3
Median 5Y
3.2
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-35.6
Median 5Y
-30.3
Industry
12.3
Forward
-103.5
vs History
vs Industry
Median 3Y
-35.2
Median 5Y
-29.7
Industry
14.9
Forward
-103.6
vs History
vs Industry
2
Median 3Y
-67.6
Median 5Y
-53
Industry
12.2
vs History
vs Industry
11
Median 3Y
-17.3
Median 5Y
-15.6
Industry
16.4
vs History
1
vs Industry
17
Median 3Y
3.4
Median 5Y
3.5
Industry
1.9

Multiples Across Competitors

MARI Competitors Multiples
Marimaca Copper Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Marimaca Copper Corp
TSX:MARI
1.3B CAD 0 -40.5 -39.2 -38.9
US
Southern Copper Corp
NYSE:SCCO
118B USD 9.6 30.9 17 19.4
US
Freeport-McMoRan Inc
NYSE:FCX
70.5B USD 2.7 34.4 8.1 10.8
UK
Antofagasta PLC
LSE:ANTO
31B GBP 5.6 38 42.1 75.1
CA
First Quantum Minerals Ltd
TSX:FM
29.3B CAD 4.2 462.1 15.4 25.4
CN
Jiangxi Copper Co Ltd
SSE:600362
144.9B CNY 0.3 18.1 21 21
CA
Lundin Mining Corp
TSX:LUN
24.2B CAD 5.4 231.8 12.3 18.5
PL
KGHM Polska Miedz SA
WSE:KGH
52.2B PLN 1.5 20.3 8.9 13.8
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
69.9B CNY 0.4 37.8 14.7 14.7
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
DE
Aurubis AG
XETRA:NDA
5.2B EUR 0.3 8.4 5.2 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
Marimaca Copper Corp
TSX:MARI
Average EV/EBITDA: 17.5
Negative Multiple: -39.2
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
17
8%
2.1
US
Freeport-McMoRan Inc
NYSE:FCX
8.1
16%
0.5
UK
Antofagasta PLC
LSE:ANTO
42.1
22%
1.9
CA
First Quantum Minerals Ltd
TSX:FM
15.4
43%
0.4
CN
Jiangxi Copper Co Ltd
SSE:600362
21
13%
1.6
CA
Lundin Mining Corp
TSX:LUN
12.3
13%
0.9
PL
KGHM Polska Miedz SA
WSE:KGH
8.9
24%
0.4
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
14.7
N/A N/A
AU
OZ Minerals Ltd
ASX:OZL
30.1
55%
0.5
DE
A
Aurubis AG
XETRA:NDA
5.2
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
Marimaca Copper Corp
TSX:MARI
Average EV/EBIT: 23.6
Negative Multiple: -38.9
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
19.4
11%
1.8
US
Freeport-McMoRan Inc
NYSE:FCX
10.8
21%
0.5
UK
Antofagasta PLC
LSE:ANTO
75.1
35%
2.1
CA
First Quantum Minerals Ltd
TSX:FM
25.4
51%
0.5
CN
Jiangxi Copper Co Ltd
SSE:600362
21
5%
4.2
CA
Lundin Mining Corp
TSX:LUN
18.5
25%
0.7
PL
KGHM Polska Miedz SA
WSE:KGH
13.8
26%
0.5
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
14.7
N/A N/A
AU
OZ Minerals Ltd
ASX:OZL
30.1
34%
0.9
DE
A
Aurubis AG
XETRA:NDA
6.7
-7%
N/A