Mav Beauty Brands Inc
TSX:MAV
Intrinsic Value
The intrinsic value of one MAV stock under the Base Case scenario is 2.87 CAD. Compared to the current market price of 0.57 CAD, Mav Beauty Brands Inc is Undervalued by 80%.
The Intrinsic Value is calculated as the average of the two valuation methods:
Fundamental Analysis
MAV Profitability Score
Profitability Due Diligence
Mav Beauty Brands Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Mav Beauty Brands Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
MAV Solvency Score
Solvency Due Diligence
Mav Beauty Brands Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Mav Beauty Brands Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Balance Sheet Decomposition
Mav Beauty Brands Inc
| Current Assets | 60.5M |
| Cash & Short-Term Investments | 10.4M |
| Receivables | 13.3M |
| Other Current Assets | 36.8M |
| Non-Current Assets | 128M |
| PP&E | 4.6M |
| Intangibles | 117M |
| Other Non-Current Assets | 5.8M |
| Current Liabilities | 17.8M |
| Other Current Liabilities | 17.8M |
| Non-Current Liabilities | 122M |
| Long-Term Debt | 122M |
MAV Capital Structure
Mav Beauty Brands Inc
| Market Capitalization | 21M CAD | |
| Total Debt | 122M CAD | |
| Minority Interest | 0 CAD | |
| Preferred Equity | 0 CAD | |
| Cash and Equivalents | 10.4M CAD | |
| Short-Term Investments | 0 CAD | |
| Enterprise Value | 133M CAD | |
Wall St
Price Targets
MAV Price Targets Summary
Mav Beauty Brands Inc
According to Wall Street analysts, the average 1-year price target for MAV is 0.48 CAD with a low forecast of 0.45 CAD and a high forecast of 0.53 CAD.
Shareholder Return
MAV Return Decomposition
Main factors of price return
is not available
It is impossible to break down the market cap return as the net margin from 5 years ago is negative.
MAV Price
Mav Beauty Brands Inc
| Average Annual Return | -36.47% |
| Standard Deviation of Annual Returns | 38.1% |
| Max Drawdown | -97% |
| Market Capitalization | 21M CAD |
| Shares Outstanding | 36 765 003 |
| Percentage of Shares Shorted | 0.26% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MAV Beauty Brands, Inc. operates as a personal care company. The company is headquartered in Vaughan, Ontario and currently employs 83 full-time employees. The company went IPO on 2018-07-10. The firm sells hair care, body care and beauty products in Canada, the United States, and internationally. The firm offers various products through retail partners and distributors. The firm has a diversified portfolio of four personal care brands, including Marc Anthony True Professional, Renpure, Cake Beauty and The Mane Choice. The firm's products include a range of hair care, body care and beauty products such as shampoo, conditioner, hair styling products, treatments, body wash, and body and hand lotion. The firm's products are sold in approximately 25 countries around the world by over 100 retailers. In North America, MAV Beauty Brands products are primarily sold in the FDM (food, drug, mass) and specialty channels.
Contact
IPO
Employees
Officers
The intrinsic value of one MAV stock under the Base Case scenario is 2.87 CAD.
Compared to the current market price of 0.57 CAD, Mav Beauty Brands Inc is Undervalued by 80%.
