Loading...
M

Mav Beauty Brands Inc
TSX:MAV

Watchlist Manager
Mav Beauty Brands Inc
TSX:MAV
Watchlist
Price: 0.57 CAD -5%
Updated: Mar 30, 2023

Intrinsic Value

MAV doesn't have a meaningful market cap.

The intrinsic value of one MAV stock under the Base Case scenario is 2.87 CAD. Compared to the current market price of 0.57 CAD, Mav Beauty Brands Inc is Undervalued by 80%.

The Intrinsic Value is calculated as the average of the two valuation methods:

MAV Intrinsic Value
Base Case
2.87 CAD
Undervaluation 80%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Fundamental Analysis

MAV Profitability Score
Profitability Due Diligence

Mav Beauty Brands Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Mav Beauty Brands Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

MAV Solvency Score
Solvency Due Diligence

Mav Beauty Brands Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Average Interest Coverage
Low Altman Z-Score
Positive Net Debt
High D/E
26/100
Solvency
Score

Mav Beauty Brands Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Financials

Balance Sheet Decomposition
Mav Beauty Brands Inc

Current Assets 60.5M
Cash & Short-Term Investments 10.4M
Receivables 13.3M
Other Current Assets 36.8M
Non-Current Assets 128M
PP&E 4.6M
Intangibles 117M
Other Non-Current Assets 5.8M
Current Liabilities 17.8M
Other Current Liabilities 17.8M
Non-Current Liabilities 122M
Long-Term Debt 122M
Efficiency
41%
Gross Margin
8%
Operating Margin
-101%
Net Margin
6%
FCF Margin
Other

MAV Capital Structure
Mav Beauty Brands Inc

Market Capitalization 21M CAD
Total Debt 122M CAD
Minority Interest 0 CAD
Preferred Equity 0 CAD
Cash and Equivalents 10.4M CAD
Short-Term Investments 0 CAD
Enterprise Value 133M CAD

Wall St
Price Targets

MAV Price Targets Summary
Mav Beauty Brands Inc

Wall Street analysts forecast MAV stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAV is 0.48 CAD with a low forecast of 0.45 CAD and a high forecast of 0.53 CAD.

Lowest
Price Target
0.45 CAD
20% Downside
Average
Price Target
0.48 CAD
15% Downside
Highest
Price Target
0.53 CAD
8% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

MAV Competitors
Mav Beauty Brands Inc

MAV Suppliers & Customers
Mav Beauty Brands Inc

There is no information about
Mav Beauty Brands Inc
key suppliers
Customers Map

Shareholder Return

MAV Return Decomposition
Main factors of price return

Price Return Decomposition
is not available

It is impossible to break down the market cap return as the net margin from 5 years ago is negative.

What is price return decomposition?

MAV Price
Mav Beauty Brands Inc

1M 1M
-21%
6M 6M
+30%
1Y 1Y
-43%
3Y 3Y
-72%
5Y 5Y
-96%
Annual Price Range
0.57
52w Low
0.36
52w High
1.15
Price Metrics
Average Annual Return -36.47%
Standard Deviation of Annual Returns 38.1%
Max Drawdown -97%
Shares Statistics
Market Capitalization 21M CAD
Shares Outstanding 36 765 003
Percentage of Shares Shorted 0.26%

Company Profile

Mav Beauty Brands Inc

Country

Canada

Industry

Consumer products

Market Cap

21M CAD

Dividend Yield

0%

Description

MAV Beauty Brands, Inc. operates as a personal care company. The company is headquartered in Vaughan, Ontario and currently employs 83 full-time employees. The company went IPO on 2018-07-10. The firm sells hair care, body care and beauty products in Canada, the United States, and internationally. The firm offers various products through retail partners and distributors. The firm has a diversified portfolio of four personal care brands, including Marc Anthony True Professional, Renpure, Cake Beauty and The Mane Choice. The firm's products include a range of hair care, body care and beauty products such as shampoo, conditioner, hair styling products, treatments, body wash, and body and hand lotion. The firm's products are sold in approximately 25 countries around the world by over 100 retailers. In North America, MAV Beauty Brands products are primarily sold in the FDM (food, drug, mass) and specialty channels.

Contact

ONTARIO
Vaughan
100 New Park Place, Suite 810
+19055302500.0
http://www.mavbeautybrands.com/

IPO

2018-07-10

Employees

83

Officers

CEO & Pres
Mr. Serge Jureidini
Chief Financial Officer
Ms. Laurel Mackay-Lee
Founder & Director
Mr. Marc Anthony Venere
Investor Relations Officer
Mr. Craig Armitage

See Also

Similar Stocks
What is the Intrinsic Value of one MAV stock?

The intrinsic value of one MAV stock under the Base Case scenario is 2.87 CAD.

Is MAV stock undervalued or overvalued?

Compared to the current market price of 0.57 CAD, Mav Beauty Brands Inc is Undervalued by 80%.