Mav Beauty Brands Inc
TSX:MAV

Watchlist Manager
Mav Beauty Brands Inc Logo
Mav Beauty Brands Inc
TSX:MAV
Watchlist
Price: 0.04 CAD
Market Cap: 906.9k CAD

Relative Value

MAV doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MAV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAV Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
1.1
Forward
0
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
17.9
Forward
-0.3
vs History
vs Industry
Median 3Y
0.1
Median 5Y
1.4
Industry
12.5
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
17.3
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.6
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
4
vs History
vs Industry
Median 3Y
19.9
Median 5Y
12.6
Industry
10.3
Forward
11
vs History
vs Industry
Median 3Y
59.7
Median 5Y
22
Industry
13.2
Forward
20
vs History
vs Industry
Median 3Y
22.2
Median 5Y
21.2
Industry
13.2
vs History
vs Industry
Median 3Y
23.4
Median 5Y
23.3
Industry
16.3
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

MAV Competitors Multiples
Mav Beauty Brands Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mav Beauty Brands Inc
TSX:MAV
906.9k CAD 0 -0 19.8 59.7
FR
L'Oreal SA
PAR:OR
217B EUR 5 35.5 20.2 24.5
UK
Unilever PLC
LSE:ULVR
115.1B GBP 2.2 24 164.6 192
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
6.3T INR 9.9 58.9 41.5 45.6
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.2 13.8 15.6
US
Estee Lauder Companies Inc
NYSE:EL
30.4B USD 2.1 -35.4 16.2 26.3
DE
Beiersdorf AG
XETRA:BEI
22.7B EUR 2.3 25.7 12.8 16.4
JP
Kao Corp
TSE:4452
3.2T JPY 1.9 27.9 12.5 19.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.9 68.9 41.5 45
IN
Dabur India Ltd
NSE:DABUR
948.2B INR 7.5 53.6 40.1 49.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CA
Mav Beauty Brands Inc
TSX:MAV
Average P/E: 39.7
Negative Multiple: -0
N/A N/A
FR
L'Oreal SA
PAR:OR
35.5
9%
3.9
UK
Unilever PLC
LSE:ULVR
24
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
58.9
9%
6.5
UK
HALEON PLC
LSE:HLN
23.2
13%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -35.4
40%
N/A
DE
Beiersdorf AG
XETRA:BEI
25.7
12%
2.1
JP
Kao Corp
TSE:4452
27.9
10%
2.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68.9
20%
3.4
IN
Dabur India Ltd
NSE:DABUR
53.6
12%
4.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mav Beauty Brands Inc
TSX:MAV
Average EV/EBITDA: 38.3
19.8
N/A N/A
FR
L'Oreal SA
PAR:OR
20.2
6%
3.4
UK
Unilever PLC
LSE:ULVR
164.6
3%
54.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.5
9%
4.6
UK
HALEON PLC
LSE:HLN
13.8
5%
2.8
US
Estee Lauder Companies Inc
NYSE:EL
16.2
3%
5.4
DE
Beiersdorf AG
XETRA:BEI
12.8
2%
6.4
JP
Kao Corp
TSE:4452
12.5
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.5
14%
3
IN
Dabur India Ltd
NSE:DABUR
40.1
11%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mav Beauty Brands Inc
TSX:MAV
Average EV/EBIT: 49.4
59.7
N/A N/A
FR
L'Oreal SA
PAR:OR
24.5
6%
4.1
UK
Unilever PLC
LSE:ULVR
192
3%
64
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
45.6
9%
5.1
UK
HALEON PLC
LSE:HLN
15.6
5%
3.1
US
Estee Lauder Companies Inc
NYSE:EL
26.3
5%
5.3
DE
Beiersdorf AG
XETRA:BEI
16.4
2%
8.2
JP
Kao Corp
TSE:4452
19.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45
14%
3.2
IN
Dabur India Ltd
NSE:DABUR
49.6
13%
3.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A