Mav Beauty Brands Inc
TSX:MAV

Watchlist Manager
Mav Beauty Brands Inc Logo
Mav Beauty Brands Inc
TSX:MAV
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: 906.9k CAD

Relative Value

MAV doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MAV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAV Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
1.1
Forward
0
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
17.9
Forward
-0.3
vs History
vs Industry
Median 3Y
0.1
Median 5Y
1
Industry
11.8
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
15.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.6
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
3.9
vs History
vs Industry
Median 3Y
19.9
Median 5Y
16.5
Industry
10.6
Forward
11
vs History
vs Industry
Median 3Y
59.7
Median 5Y
37.8
Industry
13.7
Forward
20
vs History
vs Industry
Median 3Y
22.2
Median 5Y
22.1
Industry
12.6
vs History
vs Industry
Median 3Y
23.4
Median 5Y
23.4
Industry
15.6
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

MAV Competitors Multiples
Mav Beauty Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mav Beauty Brands Inc
TSX:MAV
906.9k CAD 0 -0 19.9 59.7
FR
L'Oreal SA
PAR:OR
199.8B EUR 4.6 32.6 18.9 23
UK
Unilever PLC
LSE:ULVR
119.7B GBP 2.2 23.8 202.4 235.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.3 48.9 35.4 39.2
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 23 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -42 21.2 35.1
DE
Beiersdorf AG
XETRA:BEI
20.8B EUR 2.1 23.6 11.6 14.9
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 66.6 41.4 45.4
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
39.5B MYR 1 558.4 -930.5 -1 650.8 -1 251.4
IN
Dabur India Ltd
NSE:DABUR
873B INR 6.8 48.3 36.2 44.8
P/E Multiple
Earnings Growth PEG
CA
Mav Beauty Brands Inc
TSX:MAV
Average P/E: 36.3
Negative Multiple: -0
N/A N/A
FR
L'Oreal SA
PAR:OR
32.6
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.8
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
48.9
8%
6.1
UK
HALEON PLC
LSE:HLN
23
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.6
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.6
19%
3.5
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -930.5 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.3
12%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mav Beauty Brands Inc
TSX:MAV
Average EV/EBITDA: 41.2
19.9
N/A N/A
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
202.4
2%
101.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.4
8%
4.4
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.2
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.4
13%
3.2
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 650.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.2
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mav Beauty Brands Inc
TSX:MAV
Average EV/EBIT: 53
59.7
N/A N/A
FR
L'Oreal SA
PAR:OR
23
6%
3.8
UK
Unilever PLC
LSE:ULVR
235.1
2%
117.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.2
9%
4.4
UK
HALEON PLC
LSE:HLN
15.8
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
35.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.9
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.4
13%
3.5
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 251.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44.8
11%
4.1