First Time Loading...

McCoy Global Inc
TSX:MCB

Watchlist Manager
McCoy Global Inc Logo
McCoy Global Inc
TSX:MCB
Watchlist
Price: 1.89 CAD -0.53% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

McCoy Global, Inc. engages in the provision of equipment and technologies designed to support wellbore integrity and assist with collecting critical data for the oil and gas industry. [ Read More ]

The intrinsic value of one MCB stock under the Base Case scenario is 3.65 CAD. Compared to the current market price of 1.89 CAD, McCoy Global Inc is Undervalued by 48%.

Key Points:
MCB Intrinsic Value
Base Case
3.65 CAD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
McCoy Global Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MCB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
McCoy Global Inc

Provide an overview of the primary business activities
of McCoy Global Inc.

What unique competitive advantages
does McCoy Global Inc hold over its rivals?

What risks and challenges
does McCoy Global Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for McCoy Global Inc.

Provide P/S
for McCoy Global Inc.

Provide P/E
for McCoy Global Inc.

Provide P/OCF
for McCoy Global Inc.

Provide P/FCFE
for McCoy Global Inc.

Provide P/B
for McCoy Global Inc.

Provide EV/S
for McCoy Global Inc.

Provide EV/GP
for McCoy Global Inc.

Provide EV/EBITDA
for McCoy Global Inc.

Provide EV/EBIT
for McCoy Global Inc.

Provide EV/OCF
for McCoy Global Inc.

Provide EV/FCFF
for McCoy Global Inc.

Provide EV/IC
for McCoy Global Inc.

Show me price targets
for McCoy Global Inc made by professional analysts.

What are the Revenue projections
for McCoy Global Inc?

How accurate were the past Revenue estimates
for McCoy Global Inc?

What are the Net Income projections
for McCoy Global Inc?

How accurate were the past Net Income estimates
for McCoy Global Inc?

What are the EPS projections
for McCoy Global Inc?

How accurate were the past EPS estimates
for McCoy Global Inc?

What are the EBIT projections
for McCoy Global Inc?

How accurate were the past EBIT estimates
for McCoy Global Inc?

Compare the revenue forecasts
for McCoy Global Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of McCoy Global Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of McCoy Global Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of McCoy Global Inc compared to its peers.

Compare the P/E ratios
of McCoy Global Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing McCoy Global Inc with its peers.

Analyze the financial leverage
of McCoy Global Inc compared to its main competitors.

Show all profitability ratios
for McCoy Global Inc.

Provide ROE
for McCoy Global Inc.

Provide ROA
for McCoy Global Inc.

Provide ROIC
for McCoy Global Inc.

Provide ROCE
for McCoy Global Inc.

Provide Gross Margin
for McCoy Global Inc.

Provide Operating Margin
for McCoy Global Inc.

Provide Net Margin
for McCoy Global Inc.

Provide FCF Margin
for McCoy Global Inc.

Show all solvency ratios
for McCoy Global Inc.

Provide D/E Ratio
for McCoy Global Inc.

Provide D/A Ratio
for McCoy Global Inc.

Provide Interest Coverage Ratio
for McCoy Global Inc.

Provide Altman Z-Score Ratio
for McCoy Global Inc.

Provide Quick Ratio
for McCoy Global Inc.

Provide Current Ratio
for McCoy Global Inc.

Provide Cash Ratio
for McCoy Global Inc.

What is the historical Revenue growth
over the last 5 years for McCoy Global Inc?

What is the historical Net Income growth
over the last 5 years for McCoy Global Inc?

What is the current Free Cash Flow
of McCoy Global Inc?

Financials

Balance Sheet Decomposition
McCoy Global Inc

Current Assets 57.7m
Cash & Short-Term Investments 15.7m
Receivables 10.4m
Other Current Assets 31.6m
Non-Current Assets 19.5m
PP&E 9.3m
Intangibles 8.9m
Other Non-Current Assets 1.2m
Current Liabilities 20.1m
Accounts Payable 13.4m
Other Current Liabilities 6.7m
Non-Current Liabilities 3.2m
Long-Term Debt 3.2m
Efficiency

Earnings Waterfall
McCoy Global Inc

Revenue
69.7m CAD
Cost of Revenue
-46.9m CAD
Gross Profit
22.8m CAD
Operating Expenses
-15.1m CAD
Operating Income
7.7m CAD
Other Expenses
-1.2m CAD
Net Income
6.5m CAD

Free Cash Flow Analysis
McCoy Global Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MCB Profitability Score
Profitability Due Diligence

McCoy Global Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional 3-Years Revenue Growth
Positive Gross Profit
56/100
Profitability
Score

McCoy Global Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

MCB Solvency Score
Solvency Due Diligence

McCoy Global Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

McCoy Global Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCB Price Targets Summary
McCoy Global Inc

Wall Street analysts forecast MCB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MCB is 1.25 CAD .

Lowest
Price Target
Not Available
Average
Price Target
1.25 CAD
34% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MCB Price
McCoy Global Inc

1M 1M
-6%
6M 6M
+22%
1Y 1Y
+28%
3Y 3Y
+210%
5Y 5Y
+136%
10Y 10Y
-68%
Annual Price Range
1.89
52w Low
1.31
52w High
2.4
Price Metrics
Average Annual Return 9.85%
Standard Deviation of Annual Returns 35.71%
Max Drawdown -62%
Shares Statistics
Market Capitalization 50.9m CAD
Shares Outstanding 27 400 000
Percentage of Shares Shorted 0.14%

MCB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

McCoy Global Inc Logo
McCoy Global Inc

Country

Canada

Industry

N/A

Market Cap

50.9m CAD

Dividend Yield

4.21%

Description

McCoy Global, Inc. engages in the provision of equipment and technologies designed to support wellbore integrity and assist with collecting critical data for the oil and gas industry. The company is headquartered in Edmonton, Alberta and currently employs 100 full-time employees. The firm is a provider of equipment and technologies used for making up threaded connections in the global oil and gas industry. The Company’s core products are used predominantly during the well construction phase for both land and offshore wells during both oil and gas exploration and development globally. The firm is engaged in the design, production and distribution of capital equipment to support wellbore integrity and to support capital equipment sales through aftermarket products and services such as technical support, consumables and replacement parts. The company is also engaged in the design, production and distribution of data collection technologies used in rugged applications for the global energy industry as well as in construction, marine, nuclear and aerospace. The firm repairs, maintenance and calibration drilling and completions equipment, and rental of drilling and completions equipment.

Contact

ALBERTA
Edmonton
Suite 201; 9910 39Th Ave Nw
+17804538707.0
http://www.mccoyglobal.com/

IPO

1997-11-18

Employees

100

Officers

President, CEO & Non-Independent Director
Mr. James W. Rakievich ICD.D
VP & CFO
Ms. Lindsay McGill C.A., CPA
Vice President of Marketing & Technology, COO
Mr. Bing Deng B.Sc.

See Also

Discover More
What is the Intrinsic Value of one MCB stock?

The intrinsic value of one MCB stock under the Base Case scenario is 3.65 CAD.

Is MCB stock undervalued or overvalued?

Compared to the current market price of 1.89 CAD, McCoy Global Inc is Undervalued by 48%.