
McCoy Global Inc
TSX:MCB

Intrinsic Value
The intrinsic value of one
MCB
stock under the Base Case scenario is
5.05
CAD.
Compared to the current market price of 3.71 CAD,
McCoy Global Inc
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
McCoy Global Inc
Fundamental Analysis


Revenue & Expenses Breakdown
McCoy Global Inc
Balance Sheet Decomposition
McCoy Global Inc
Current Assets | 69.2m |
Cash & Short-Term Investments | 10.6m |
Receivables | 15.5m |
Other Current Assets | 43.2m |
Non-Current Assets | 24.1m |
PP&E | 12.1m |
Intangibles | 9m |
Other Non-Current Assets | 3m |
Free Cash Flow Analysis
McCoy Global Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
McCoy Global Inc
Revenue
|
80.3m
CAD
|
Cost of Revenue
|
-51.3m
CAD
|
Gross Profit
|
29m
CAD
|
Operating Expenses
|
-19.1m
CAD
|
Operating Income
|
9.9m
CAD
|
Other Expenses
|
-1.1m
CAD
|
Net Income
|
8.8m
CAD
|
MCB Profitability Score
Profitability Due Diligence
McCoy Global Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
McCoy Global Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
MCB Solvency Score
Solvency Due Diligence
McCoy Global Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
McCoy Global Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCB Price Targets Summary
McCoy Global Inc
According to Wall Street analysts, the average 1-year price target for
MCB
is 6.12 CAD
with a low forecast of 6.06 CAD and a high forecast of 6.3 CAD.
Dividends
Current shareholder yield for MCB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MCB
stock under the Base Case scenario is
5.05
CAD.
Compared to the current market price of 3.71 CAD,
McCoy Global Inc
is
Undervalued by 26%.