McCoy Global Inc
TSX:MCB

Watchlist Manager
McCoy Global Inc Logo
McCoy Global Inc
TSX:MCB
Watchlist
Price: 2.85 CAD -3.06% Market Closed
Market Cap: 76.4m CAD

Relative Value

The Relative Value of one MCB stock under the Base Case scenario is 3.1 CAD. Compared to the current market price of 2.85 CAD, McCoy Global Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCB Relative Value
Base Case
3.1 CAD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
2.1
Forward
0.9
vs History
14
vs Industry
24
Median 3Y
7.5
Median 5Y
6.4
Industry
18.1
Forward
13.4
vs History
17
vs Industry
13
Median 3Y
10.7
Median 5Y
9.4
Industry
11.3
vs History
vs Industry
8
Median 3Y
-15
Median 5Y
-5.7
Industry
14.1
vs History
15
vs Industry
34
Median 3Y
1
Median 5Y
0.8
Industry
1.7
vs History
15
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
3.1
Forward
1
vs History
17
vs Industry
55
Median 3Y
2
Median 5Y
2.1
Industry
6.9
vs History
31
vs Industry
25
Median 3Y
4
Median 5Y
5.2
Industry
10.9
Forward
5.1
vs History
30
vs Industry
21
Median 3Y
5.9
Median 5Y
5.9
Industry
13.2
vs History
15
vs Industry
15
Median 3Y
7.4
Median 5Y
6.7
Industry
11.5
vs History
vs Industry
8
Median 3Y
9
Median 5Y
4.3
Industry
12.3
vs History
15
vs Industry
34
Median 3Y
0.8
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

MCB Competitors Multiples
McCoy Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
McCoy Global Inc
TSX:MCB
76.4m CAD 0.9 10.7 6.3 10.2
US
Schlumberger NV
NYSE:SLB
60.6B USD 1.7 16.5 8 11.5
US
Baker Hughes Co
NASDAQ:BKR
46.8B USD 1.7 16.2 10.3 13.5
US
Halliburton Co
NYSE:HAL
24.8B USD 1.1 18.8 6.9 9.4
LU
Tenaris SA
MIL:TEN
18B EUR 1.8 10.5 6.4 8.2
UK
TechnipFMC PLC
NYSE:FTI
18.7B USD 1.9 19.9 10.5 14.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
74.2B CNY 4.7 26.2 23 23
FR
Technip Energies NV
PAR:TE
5.6B EUR 0.5 9.8 3.7 3.7
US
Nov Inc
NYSE:NOV
6.2B USD 0.7 15.9 6.5 9.8
US
Weatherford International PLC
NASDAQ:WFRD
5.8B USD 1.2 14.4 6 8.2
UK
Subsea 7 SA
OSE:SUBC
58.4B NOK 0.8 20.1 5 10.4