McCoy Global Inc
TSX:MCB

Watchlist Manager
McCoy Global Inc Logo
McCoy Global Inc
TSX:MCB
Watchlist
Price: 2.82 CAD 5.22% Market Closed
Market Cap: 75.6m CAD

Relative Value

The Relative Value of one MCB stock under the Base Case scenario is 3.11 CAD. Compared to the current market price of 2.82 CAD, McCoy Global Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCB Relative Value
Base Case
3.11 CAD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
2
Forward
0.9
vs History
19
vs Industry
24
Median 3Y
7.5
Median 5Y
6.4
Industry
18.2
Forward
13.3
vs History
25
vs Industry
13
Median 3Y
10.7
Median 5Y
9.4
Industry
11.1
vs History
vs Industry
8
Median 3Y
-15
Median 5Y
-5.7
Industry
14.3
vs History
23
vs Industry
34
Median 3Y
1
Median 5Y
0.8
Industry
1.7
vs History
17
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
3.1
Forward
0.9
vs History
28
vs Industry
55
Median 3Y
2
Median 5Y
2.1
Industry
6.8
vs History
38
vs Industry
25
Median 3Y
4
Median 5Y
5.2
Industry
11
Forward
5.1
vs History
33
vs Industry
21
Median 3Y
5.9
Median 5Y
5.9
Industry
13.3
vs History
19
vs Industry
15
Median 3Y
7.4
Median 5Y
6.7
Industry
11.3
vs History
vs Industry
8
Median 3Y
9
Median 5Y
4.3
Industry
12.2
vs History
23
vs Industry
34
Median 3Y
0.8
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

MCB Competitors Multiples
McCoy Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
McCoy Global Inc
TSX:MCB
75.5m CAD 0.9 10.6 6.2 10.1
US
Schlumberger NV
NYSE:SLB
56.9B USD 1.6 15.6 7.6 10.8
US
Baker Hughes Co
NASDAQ:BKR
44.1B USD 1.6 15.2 9.7 12.8
US
Halliburton Co
NYSE:HAL
23.4B USD 1.1 17.9 6.6 8.9
LU
Tenaris SA
MIL:TEN
16.8B EUR 1.7 9.9 5.9 7.6
UK
TechnipFMC PLC
NYSE:FTI
18.1B USD 1.8 19.1 10.2 13.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
69.6B CNY 4.4 24.5 21.5 21.5
FR
Technip Energies NV
PAR:TE
5.6B EUR 0.5 9.5 9 9
US
Nov Inc
NYSE:NOV
5.7B USD 0.7 15 6.1 9.2
UK
Subsea 7 SA
OSE:SUBC
58.9B NOK 0.8 20.2 5 10.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
38.9B CNY 0.7 10.2 8.5 8.5