MDA Ltd
TSX:MDA

Watchlist Manager
MDA Ltd Logo
MDA Ltd
TSX:MDA
Watchlist
Price: 24.9 CAD -1.74% Market Closed
Market Cap: 3.1B CAD

Intrinsic Value

The intrinsic value of one MDA stock under the Base Case scenario is 28.24 CAD. Compared to the current market price of 24.9 CAD, MDA Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDA Intrinsic Value
28.24 CAD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MDA Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MDA Ltd.

Explain Valuation
Compare MDA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MDA Ltd

Current Assets 790.1m
Cash & Short-Term Investments 195.7m
Receivables 508.6m
Other Current Assets 85.8m
Non-Current Assets 2.7B
PP&E 698m
Intangibles 1.7B
Other Non-Current Assets 307.1m
Current Liabilities 1.4B
Accounts Payable 366m
Accrued Liabilities 63.3m
Other Current Liabilities 996.1m
Non-Current Liabilities 725.7m
Long-Term Debt 410.9m
Other Non-Current Liabilities 314.8m
Efficiency

Free Cash Flow Analysis
MDA Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MDA Ltd

Revenue
1.5B CAD
Cost of Revenue
-1.1B CAD
Gross Profit
364.5m CAD
Operating Expenses
-218.5m CAD
Operating Income
146m CAD
Other Expenses
-36.4m CAD
Net Income
109.6m CAD
Fundamental Scores

MDA Profitability Score
Profitability Due Diligence

MDA Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Net Margin is Increasing
48/100
Profitability
Score

MDA Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MDA Solvency Score
Solvency Due Diligence

MDA Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Interest Coverage
48/100
Solvency
Score

MDA Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDA Price Targets Summary
MDA Ltd

Wall Street analysts forecast MDA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MDA is 39.46 CAD with a low forecast of 32.32 CAD and a high forecast of 50.4 CAD.

Lowest
Price Target
32.32 CAD
30% Upside
Average
Price Target
39.46 CAD
58% Upside
Highest
Price Target
50.4 CAD
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

MDA Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MDA stock?

The intrinsic value of one MDA stock under the Base Case scenario is 28.24 CAD.

Is MDA stock undervalued or overvalued?

Compared to the current market price of 24.9 CAD, MDA Ltd is Undervalued by 12%.

Back to Top