MDA Ltd
TSX:MDA

Watchlist Manager
MDA Ltd Logo
MDA Ltd
TSX:MDA
Watchlist
Price: 32.22 CAD 5.09% Market Closed
Market Cap: 3.9B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is 39.1 CAD. Compared to the current market price of 32.22 CAD, MDA Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDA Relative Value
Base Case
39.1 CAD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
17
vs Industry
47
Median 3Y
1.8
Median 5Y
2.2
Industry
4
Forward
2.5
More Details
40.1
P/E
P/E
Price to Earnings
40.1
vs History
32
vs Industry
25
Median 3Y
35.3
Median 5Y
33.2
Industry
34.5
Forward
27.1
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
80
vs Industry
59
Median 3Y
12.1
Median 5Y
14.4
Industry
22.1
More Details
11.5
P/FCFE
P/FCFE
Price to FCFE
11.5
vs History
34
vs Industry
32
Median 3Y
10.1
Median 5Y
-2.3
Industry
30.5
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
3
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
3.8
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
19
vs Industry
47
Median 3Y
2.3
Median 5Y
2.5
Industry
3.9
Forward
2.3
More Details
12.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.2
vs History
19
vs Industry
47
Median 3Y
6.9
Median 5Y
7.6
Industry
14
More Details
16.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.8
vs History
23
vs Industry
40
Median 3Y
10.9
Median 5Y
12.1
Industry
20.2
Forward
11.8
More Details
29.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.1
vs History
32
vs Industry
28
Median 3Y
25.4
Median 5Y
23.8
Industry
27.5
Forward
17.4
More Details
3.5
EV/OCF
EV/OCF
Enterprise Value to OCF
3.5
vs History
84
vs Industry
58
Median 3Y
13.5
Median 5Y
16.7
Industry
22.5
More Details
4.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.4
vs History
21
vs Industry
42
Median 3Y
-10.2
Median 5Y
-10.3
Industry
28.8
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
5
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
2.7
More Details

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MDA Ltd
TSX:MDA
4B CAD 3.2 40.1 16.8 29.1
US
RTX Corp
LSE:0R2N
196B USD 2.4 42.6 21.7 37
US
Raytheon Technologies Corp
NYSE:RTX
195.9B USD 2.4 42.6 21.7 37
NL
Airbus SE
PAR:AIR
131.9B EUR 1.9 29.8 16.4 26.6
US
Boeing Co
NYSE:BA
149.7B USD 2.2 -12.8 -20.6 -16.8
FR
Safran SA
PAR:SAF
108.4B EUR 3.9 -162.6 19.6 26.5
US
Lockheed Martin Corp
NYSE:LMT
109.6B USD 1.5 19.9 14.1 17.2
UK
Rolls-Royce Holdings PLC
LSE:RR
76.1B GBP 4 30.2 23.1 31.9
DE
Rheinmetall AG
XETRA:RHM
78.4B EUR 7.5 104.1 42 54.3
US
TransDigm Group Inc
NYSE:TDG
81.1B USD 9.7 47.2 24.1 26.2
UK
BAE Systems PLC
LSE:BA
57.5B GBP 2.2 29.4 18.1 26.3
P/S Multiple
Revenue Growth P/S to Growth
CA
MDA Ltd
TSX:MDA
Average P/S: 3.7
3.2
23%
0.1
US
RTX Corp
LSE:0R2N
2.4
6%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
2.4
6%
0.4
NL
Airbus SE
PAR:AIR
1.9
11%
0.2
US
Boeing Co
NYSE:BA
2.2
19%
0.1
FR
Safran SA
PAR:SAF
3.9
11%
0.4
US
Lockheed Martin Corp
NYSE:LMT
1.5
4%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
4
6%
0.7
DE
Rheinmetall AG
XETRA:RHM
7.5
32%
0.2
US
TransDigm Group Inc
NYSE:TDG
9.7
9%
1.1
UK
BAE Systems PLC
LSE:BA
2.2
10%
0.2
P/E Multiple
Earnings Growth PEG
CA
MDA Ltd
TSX:MDA
Average P/E: 42.9
40.1
38%
1.1
US
RTX Corp
LSE:0R2N
42.6
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
42.6
28%
1.5
NL
Airbus SE
PAR:AIR
29.8
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -12.8 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -162.6 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.9
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
30.2
3%
10.1
DE
Rheinmetall AG
XETRA:RHM
104.1
58%
1.8
US
TransDigm Group Inc
NYSE:TDG
47.2
24%
2
UK
BAE Systems PLC
LSE:BA
29.4
13%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBITDA: 21.8
16.8
27%
0.6
US
RTX Corp
LSE:0R2N
21.7
17%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
21.7
17%
1.3
NL
Airbus SE
PAR:AIR
16.4
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -20.6 N/A N/A
FR
Safran SA
PAR:SAF
19.6
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.1
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
42
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
24.1
12%
2
UK
BAE Systems PLC
LSE:BA
18.1
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBIT: 31.2
29.1
39%
0.7
US
RTX Corp
LSE:0R2N
37
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37
29%
1.3
NL
Airbus SE
PAR:AIR
26.6
26%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
FR
Safran SA
PAR:SAF
26.5
17%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.2
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.9
17%
1.9
DE
Rheinmetall AG
XETRA:RHM
54.3
44%
1.2
US
TransDigm Group Inc
NYSE:TDG
26.2
12%
2.2
UK
BAE Systems PLC
LSE:BA
26.3
17%
1.5

See Also

Summary
MDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDA stock valuation using valuation multiples.
Wall Street Estimates
MDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.