MDA Ltd
TSX:MDA

Watchlist Manager
MDA Ltd Logo
MDA Ltd
TSX:MDA
Watchlist
Price: 25.82 CAD 5.13% Market Closed
Market Cap: 3.3B CAD
Section:
 

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is 39.42 CAD. Compared to the current market price of 25.82 CAD, MDA Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDA Relative Value
Base Case
39.42 CAD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
48
vs Industry
47
Median 3Y
2
Median 5Y
2.2
Industry
4.4
Forward
2.1
More Details
29.8
P/E
P/E
Price to Earnings
29.8
vs History
65
vs Industry
25
Median 3Y
33
Median 5Y
33.2
Industry
34.5
Forward
18.7
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
79
vs Industry
59
Median 3Y
7.5
Median 5Y
13.6
Industry
20.6
More Details
9.6
P/FCFE
P/FCFE
Price to FCFE
9.6
vs History
39
vs Industry
32
Median 3Y
10.7
Median 5Y
3.3
Industry
33.4
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
22
vs Industry
47
Median 3Y
1.6
Median 5Y
1.4
Industry
4.1
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
58
vs Industry
47
Median 3Y
2.4
Median 5Y
2.5
Industry
4.6
Forward
2.2
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
39
vs Industry
47
Median 3Y
8.7
Median 5Y
8.5
Industry
14.2
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
48
vs Industry
40
Median 3Y
13.4
Median 5Y
12.7
Industry
19.7
Forward
11.4
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
51
vs Industry
28
Median 3Y
24.1
Median 5Y
24
Industry
26.8
Forward
22.5
More Details
4.9
EV/OCF
EV/OCF
Enterprise Value to OCF
4.9
vs History
77
vs Industry
58
Median 3Y
9
Median 5Y
15.7
Industry
21.5
More Details
7.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.8
vs History
18
vs Industry
42
Median 3Y
-8.7
Median 5Y
-9.6
Industry
26.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
34
vs Industry
61
Median 3Y
1.1
Median 5Y
1
Industry
2.8
More Details

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MDA Ltd
TSX:MDA
3.4B CAD 2.2 29.8 13.7 24.8
US
Raytheon Technologies Corp
NYSE:RTX
248.8B USD 2.9 37.7 21.7 32.6
US
RTX Corp
LSE:0R2N
242.7B USD 2.8 36.8 21.2 31.9
NL
Airbus SE
PAR:AIR
154.5B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
164.4B USD 2 -16.2 -28.6 -22.1
FR
Safran SA
PAR:SAF
126.7B EUR 4.3 29.3 21.2 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
97.7B GBP 5 16.9 23 29.4
US
Lockheed Martin Corp
NYSE:LMT
111.3B USD 1.5 26.5 16.4 20.8
US
General Dynamics Corp
NYSE:GD
93.1B USD 1.8 22.1 16 18.8
DE
Rheinmetall AG
XETRA:RHM
70.9B EUR 6.4 84.5 36.6 48.5
US
Northrop Grumman Corp
NYSE:NOC
83.2B USD 2 20.7 17.3 23.5
P/E Multiple
Earnings Growth PEG
CA
MDA Ltd
TSX:MDA
Average P/E: 33.5
29.8
40%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
37.7
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.2 N/A N/A
FR
Safran SA
PAR:SAF
29.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.9
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.5
11%
2.4
US
General Dynamics Corp
NYSE:GD
22.1
11%
2
DE
Rheinmetall AG
XETRA:RHM
84.5
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
20.7
3%
6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBITDA: 20.5
13.7
26%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
US
RTX Corp
LSE:0R2N
21.2
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -28.6 N/A N/A
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.4
10%
1.6
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.6
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
17.3
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBIT: 28.6
24.8
24%
1
US
Raytheon Technologies Corp
NYSE:RTX
32.6
31%
1.1
US
RTX Corp
LSE:0R2N
31.9
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -22.1 N/A N/A
FR
Safran SA
PAR:SAF
27.7
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29.4
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.8
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
23.5
7%
3.4

See Also

Summary
MDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDA stock valuation using valuation multiples.
Wall Street Estimates
MDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.