MDA Ltd
TSX:MDA

Watchlist Manager
MDA Ltd Logo
MDA Ltd
TSX:MDA
Watchlist
Price: 26.84 CAD -0.26% Market Closed
Market Cap: 3.3B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is 40.55 CAD. Compared to the current market price of 26.84 CAD, MDA Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDA Relative Value
Base Case
40.55 CAD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
18
vs Industry
47
Median 3Y
1.8
Median 5Y
2.2
Industry
3.8
Forward
2
More Details
41.1
P/E
P/E
Price to Earnings
41.1
vs History
30
vs Industry
25
Median 3Y
36
Median 5Y
33.3
Industry
32.4
Forward
22.3
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
84
vs Industry
59
Median 3Y
13.4
Median 5Y
14.4
Industry
21.1
More Details
21.9
P/FCFE
P/FCFE
Price to FCFE
21.9
vs History
26
vs Industry
32
Median 3Y
12.8
Median 5Y
-2.4
Industry
27.9
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
7
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
3.5
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
19
vs Industry
47
Median 3Y
2.3
Median 5Y
2.5
Industry
3.6
Forward
2
More Details
11.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.4
vs History
19
vs Industry
47
Median 3Y
6.8
Median 5Y
7.4
Industry
12.2
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
21
vs Industry
40
Median 3Y
10.9
Median 5Y
12
Industry
20.1
Forward
10.3
More Details
30.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.1
vs History
26
vs Industry
28
Median 3Y
26
Median 5Y
23.9
Industry
26.5
Forward
16.7
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
84
vs Industry
58
Median 3Y
15
Median 5Y
16.8
Industry
22.3
More Details
5.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.2
vs History
18
vs Industry
42
Median 3Y
-10.4
Median 5Y
-10.4
Industry
29.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
14
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
2.5
More Details

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MDA Ltd
TSX:MDA
3.3B CAD 3 41.1 16.3 30.1
US
Raytheon Technologies Corp
NYSE:RTX
170.2B USD 2.1 37 19.3 32.8
US
RTX Corp
LSE:0R2N
169.3B USD 2.1 36.8 19.2 32.7
US
Boeing Co
NYSE:BA
137.8B USD 2 -11.8 -19.1 -15.7
NL
Airbus SE
PAR:AIR
115.9B EUR 1.7 27.4 14.5 22.9
US
Lockheed Martin Corp
NYSE:LMT
111.3B USD 1.6 20.2 14.3 17.4
FR
Safran SA
PAR:SAF
97.1B EUR 3.5 -145.6 17.5 23.7
UK
Rolls-Royce Holdings PLC
LSE:RR
65.2B GBP 3.4 25.9 19.7 27.3
US
TransDigm Group Inc
NYSE:TDG
80.4B USD 9.9 48.9 24.6 26.7
DE
Rheinmetall AG
XETRA:RHM
65.1B EUR 6.7 90.8 36.4 46.9
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 18.3 13.3 15.7
P/E Multiple
Earnings Growth PEG
CA
MDA Ltd
TSX:MDA
Average P/E: 38.5
41.1
38%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
37
28%
1.3
US
RTX Corp
LSE:0R2N
36.8
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.8 N/A N/A
NL
Airbus SE
PAR:AIR
27.4
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
FR
Safran SA
PAR:SAF
Negative Multiple: -145.6 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
3%
8.6
US
TransDigm Group Inc
NYSE:TDG
48.9
24%
2
DE
Rheinmetall AG
XETRA:RHM
90.8
56%
1.6
US
General Dynamics Corp
NYSE:GD
18.3
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBITDA: 19.5
16.3
26%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
19.3
17%
1.1
US
RTX Corp
LSE:0R2N
19.2
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -19.1 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14.3
10%
1.4
FR
Safran SA
PAR:SAF
17.5
13%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
19.7
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
24.6
13%
1.9
DE
Rheinmetall AG
XETRA:RHM
36.4
36%
1
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBIT: 27.6
30.1
45%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
32.8
27%
1.2
US
RTX Corp
LSE:0R2N
32.7
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -15.7 N/A N/A
NL
Airbus SE
PAR:AIR
22.9
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.4
12%
1.5
FR
Safran SA
PAR:SAF
23.7
17%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.3
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
26.7
12%
2.2
DE
Rheinmetall AG
XETRA:RHM
46.9
39%
1.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7

See Also

Summary
MDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDA stock valuation using valuation multiples.
Wall Street Estimates
MDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.