MDA Relative Valuation - MDA Ltd

Watchlist Manager

Watchlist

Price: 34.73 CAD -0.71% Market Closed

Market Cap: CA$4.4B

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 34.73 CAD, MDA Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MDA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	MDA Ltd TSX:MDA	4.4B CAD	3	40	17.4	31.5
US	Raytheon Technologies Corp NYSE:RTX	267B USD	3	39.7	21.5	31.6
US	RTX Corp LSE:0R2N	263.1B USD	3	39.1	21.2	31.2
US	Boeing Co NYSE:BA	191.1B USD	2.1	101	-59.8	-38.2
NL	Airbus SE PAR:AIR	151B EUR	2.1	30	17.7	26.8
FR	Safran SA PAR:SAF	128.8B EUR	4.4	30	21.6	28.2
US	Lockheed Martin Corp NYSE:LMT	142.5B USD	1.9	28.4	16.8	20.5
UK	Rolls-Royce Holdings PLC LSE:RR	103.2B GBP	5.3	18	24.4	31.1
US	Northrop Grumman Corp NYSE:NOC	100.6B USD	2.4	24.1	19.4	26.1
US	General Dynamics Corp NYSE:GD	97.4B USD	1.9	23.1	16.3	19.1
DE	Rheinmetall AG XETRA:RHM	72.6B EUR	6.7	88.1	37.7	50

			Revenue Growth	P/S to Growth
CA	MDA Ltd TSX:MDA	Average P/S: 3.3 3	23%	0.1
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Boeing Co NYSE:BA	2.1	12%	0.2
NL	Airbus SE PAR:AIR	2.1	11%	0.2
FR	Safran SA PAR:SAF	4.4	12%	0.4
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.3	8%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.9	5%	0.4
DE	Rheinmetall AG XETRA:RHM	6.7	33%	0.2

			Earnings Growth	PEG
CA	MDA Ltd TSX:MDA	Average P/E: 42 40	41%	1
US	Raytheon Technologies Corp NYSE:RTX	39.7	18%	2.2
US	RTX Corp LSE:0R2N	39.1	18%	2.2
US	Boeing Co NYSE:BA	101	55%	1.8
NL	Airbus SE PAR:AIR	30	21%	1.4
FR	Safran SA PAR:SAF	30	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	28.4	16%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	18	8%	2.2
US	Northrop Grumman Corp NYSE:NOC	24.1	4%	6
US	General Dynamics Corp NYSE:GD	23.1	9%	2.6
DE	Rheinmetall AG XETRA:RHM	88.1	59%	1.5

			EBITDA Growth	EV/EBITDA to Growth
CA	MDA Ltd TSX:MDA	Average EV/EBITDA: 21.4 17.4	26%	0.7
US	Raytheon Technologies Corp NYSE:RTX	21.5	10%	2.2
US	RTX Corp LSE:0R2N	21.2	10%	2.1
US	Boeing Co NYSE:BA	Negative Multiple: -59.8	N/A	N/A
NL	Airbus SE PAR:AIR	17.7	19%	0.9
FR	Safran SA PAR:SAF	21.6	16%	1.4
US	Lockheed Martin Corp NYSE:LMT	16.8	7%	2.4
UK	Rolls-Royce Holdings PLC LSE:RR	24.4	17%	1.4
US	Northrop Grumman Corp NYSE:NOC	19.4	7%	2.8
US	General Dynamics Corp NYSE:GD	16.3	8%	2
DE	Rheinmetall AG XETRA:RHM	37.7	41%	0.9

			EBIT Growth	EV/EBIT to Growth
CA	MDA Ltd TSX:MDA	Average EV/EBIT: 29.6 31.5	24%	1.3
US	Raytheon Technologies Corp NYSE:RTX	31.6	16%	2
US	RTX Corp LSE:0R2N	31.2	16%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -38.2	N/A	N/A
NL	Airbus SE PAR:AIR	26.8	26%	1
FR	Safran SA PAR:SAF	28.2	20%	1.4
US	Lockheed Martin Corp NYSE:LMT	20.5	9%	2.3
UK	Rolls-Royce Holdings PLC LSE:RR	31.1	21%	1.5
US	Northrop Grumman Corp NYSE:NOC	26.1	9%	2.9
US	General Dynamics Corp NYSE:GD	19.1	9%	2.1
DE	Rheinmetall AG XETRA:RHM	50	45%	1.1

MDA Ltd
TSX:MDA

Relative Value

Valuation Multiples

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

See Also

Company

Help

Tools

Stocks

MDA Ltd TSX:MDA

Relative Value

Valuation Multiples

Multiples Across Competitors

MDA Competitors Multiples MDA Ltd Competitors

See Also

Company

Help

Tools

Stocks

MDA Ltd
TSX:MDA

MDA Competitors Multiples
MDA Ltd Competitors