MDA Relative Valuation - MDA Ltd

Watchlist Manager

Watchlist

Price: 41.09 CAD -8.2% Market Closed

Market Cap: CA$5.2B

	MDA Ltd TSX:MDA	CA
L	LGB Forge Ltd NSE:LGBFORGE	IN
S	SKF India Ltd BSE:500472	IN
	Ocean Wilsons Holdings Ltd LSE:OCN	BM
M	Mota Engil SGPS SA ELI:EGL	PT
	Pharmicell Co Ltd KRX:005690	KR
	Aaon Inc NASDAQ:AAON	US
C	CFM Holdings Ltd SGX:5EB	SG

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 41.09 CAD, MDA Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MDA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	MDA Ltd TSX:MDA	5.7B CAD	3.2	47.8	18.2	34.5
US	RTX Corp LSE:0R2N	265.6B USD	3	39.5	21.4	31.5
US	Raytheon Technologies Corp NYSE:RTX	260.1B USD	2.9	38.6	21	30.9
US	Boeing Co NYSE:BA	154.1B USD	1.7	81.6	-49.2	-31.5
NL	Airbus SE PAR:AIR	129.5B EUR	1.8	24.8	13.9	21.5
US	Lockheed Martin Corp NYSE:LMT	139.7B USD	1.9	27.9	16.4	20
FR	Safran SA PAR:SAF	117.6B EUR	3.8	16.4	19.1	25.3
UK	Rolls-Royce Holdings PLC LSE:RR	99.9B GBP	4.6	16.7	18.3	21.3
US	Northrop Grumman Corp NYSE:NOC	96.9B USD	2.3	23.2	18.6	25
US	Howmet Aerospace Inc NYSE:HWM	96.2B USD	11.7	63.9	40.6	46
US	General Dynamics Corp NYSE:GD	93.6B USD	1.8	22.2	15.7	18.4

			Revenue Growth	P/S to Growth
CA	MDA Ltd TSX:MDA	Average P/S: 3.5 3.2	N/A	N/A
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	2.9	6%	0.5
US	Boeing Co NYSE:BA	1.7	12%	0.1
NL	Airbus SE PAR:AIR	1.8	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.6	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.7	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
CA	MDA Ltd TSX:MDA	Average P/E: 36.6 47.8	N/A	N/A
US	RTX Corp LSE:0R2N	39.5	18%	2.2
US	Raytheon Technologies Corp NYSE:RTX	38.6	18%	2.1
US	Boeing Co NYSE:BA	81.6	53%	1.5
NL	Airbus SE PAR:AIR	24.8	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	27.9	16%	1.7
FR	Safran SA PAR:SAF	16.4	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	16.7	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.2	3%	7.7
US	Howmet Aerospace Inc NYSE:HWM	63.9	19%	3.4
US	General Dynamics Corp NYSE:GD	22.2	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
CA	MDA Ltd TSX:MDA	Average EV/EBITDA: 20.3 18.2	N/A	N/A
US	RTX Corp LSE:0R2N	21.4	11%	1.9
US	Raytheon Technologies Corp NYSE:RTX	21	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -49.2	N/A	N/A
NL	Airbus SE PAR:AIR	13.9	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	16.4	9%	1.8
FR	Safran SA PAR:SAF	19.1	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.3	3%	6.1
US	Northrop Grumman Corp NYSE:NOC	18.6	7%	2.7
US	Howmet Aerospace Inc NYSE:HWM	40.6	16%	2.5
US	General Dynamics Corp NYSE:GD	15.7	8%	2

			EBIT Growth	EV/EBIT to Growth
CA	MDA Ltd TSX:MDA	Average EV/EBIT: 27.4 34.5	17%	2
US	RTX Corp LSE:0R2N	31.5	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	30.9	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -31.5	N/A	N/A
NL	Airbus SE PAR:AIR	21.5	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	20	11%	1.8
FR	Safran SA PAR:SAF	25.3	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.3	4%	5.3
US	Northrop Grumman Corp NYSE:NOC	25	8%	3.1
US	Howmet Aerospace Inc NYSE:HWM	46	17%	2.7
US	General Dynamics Corp NYSE:GD	18.4	8%	2.3

MDA Ltd
TSX:MDA

Relative Value

Valuation Multiples

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

See Also

Company

Help

Tools

Stocks

MDA Ltd TSX:MDA

Relative Value

Valuation Multiples

Multiples Across Competitors

MDA Competitors Multiples MDA Ltd Competitors

See Also

Company

Help

Tools

Stocks

MDA Ltd
TSX:MDA

MDA Competitors Multiples
MDA Ltd Competitors