mdf Commerce Inc
TSX:MDF

Watchlist Manager
mdf Commerce Inc Logo
mdf Commerce Inc
TSX:MDF
Watchlist
Price: 5.8 CAD Market Closed
Market Cap: 255m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of MDF.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDF Intrinsic Value
Not Available
Base Case Scenario
Compare MDF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
mdf Commerce Inc

Current Assets 36.9m
Cash & Short-Term Investments 5m
Receivables 25.2m
Other Current Assets 6.7m
Non-Current Assets 267.9m
PP&E 4m
Intangibles 246.2m
Other Non-Current Assets 17.8m
Current Liabilities 51.8m
Accounts Payable 18.8m
Other Current Liabilities 33m
Non-Current Liabilities 14.5m
Long-Term Debt 4.2m
Other Non-Current Liabilities 10.3m
Efficiency

Free Cash Flow Analysis
mdf Commerce Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
mdf Commerce Inc

Revenue
123.2m CAD
Cost of Revenue
-51.8m CAD
Gross Profit
71.4m CAD
Operating Expenses
-84.5m CAD
Operating Income
-13.2m CAD
Other Expenses
-901k CAD
Net Income
-14.1m CAD
Fundamental Scores

MDF Profitability Score
Profitability Due Diligence

mdf Commerce Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
35/100
Profitability
Score

mdf Commerce Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

MDF Solvency Score
Solvency Due Diligence

mdf Commerce Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

mdf Commerce Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDF Price Targets Summary
mdf Commerce Inc

There are no price targets for MDF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y