mdf Commerce Inc
TSX:MDF

Watchlist Manager
mdf Commerce Inc Logo
mdf Commerce Inc
TSX:MDF
Watchlist
Price: 5.8 CAD Market Closed
Market Cap: 255m CAD

Intrinsic Value

MDF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MDF stock under the Base Case scenario is 4.17 CAD. Compared to the current market price of 5.8 CAD, mdf Commerce Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDF Intrinsic Value
4.17 CAD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
mdf Commerce Inc

Valuation History Unavailable

Historical valuation for MDF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MDF to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about mdf Commerce Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
mdf Commerce Inc

Current Assets 36.9m
Cash & Short-Term Investments 5m
Receivables 25.2m
Other Current Assets 6.7m
Non-Current Assets 267.9m
PP&E 4m
Intangibles 246.2m
Other Non-Current Assets 17.8m
Efficiency

Free Cash Flow Analysis
mdf Commerce Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
mdf Commerce Inc

Revenue
123.2m CAD
Cost of Revenue
-51.8m CAD
Gross Profit
71.4m CAD
Operating Expenses
-84.5m CAD
Operating Income
-13.2m CAD
Other Expenses
-901k CAD
Net Income
-14.1m CAD
Fundamental Scores

MDF Profitability Score
Profitability Due Diligence

mdf Commerce Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
34/100
Profitability
Score

mdf Commerce Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

MDF Solvency Score
Solvency Due Diligence

mdf Commerce Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

mdf Commerce Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDF Price Targets Summary
mdf Commerce Inc

There are no price targets for MDF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MDF stock?

The intrinsic value of one MDF stock under the Base Case scenario is 4.17 CAD.

Is MDF stock undervalued or overvalued?

Compared to the current market price of 5.8 CAD, mdf Commerce Inc is Overvalued by 28%.

Back to Top