mdf Commerce Inc
TSX:MDF

Watchlist Manager
mdf Commerce Inc Logo
mdf Commerce Inc
TSX:MDF
Watchlist
Price: 5.8 CAD Market Closed
Market Cap: 255m CAD

Relative Value

The Relative Value of one MDF stock under the Base Case scenario is hidden CAD. Compared to the current market price of 5.8 CAD, mdf Commerce Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
34
Median 3Y
1.5
Median 5Y
2.1
Industry
1.5
Forward
2
vs History
vs Industry
17
Median 3Y
-4.9
Median 5Y
-14.9
Industry
18.2
Forward
-21.7
vs History
vs Industry
Median 3Y
-54.8
Median 5Y
-9.5
Industry
11.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-12.1
Industry
15.6
vs History
17
vs Industry
54
Median 3Y
0.7
Median 5Y
1
Industry
1.8
vs History
23
vs Industry
33
Median 3Y
1.5
Median 5Y
2
Industry
1.6
Forward
2
vs History
22
vs Industry
38
Median 3Y
2.6
Median 5Y
3.1
Industry
3.5
vs History
14
vs Industry
7
Median 3Y
46.5
Median 5Y
10.7
Industry
8.9
Forward
20.5
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-13.8
Industry
12.6
Forward
-25.8
vs History
vs Industry
Median 3Y
-82.4
Median 5Y
-9.7
Industry
10.8
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-37.4
Industry
13.4
vs History
17
vs Industry
52
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

MDF Competitors Multiples
mdf Commerce Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
mdf Commerce Inc
TSX:MDF
255m CAD 2.1 -18.1 46.5 -19.3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19 14.9 17
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.3 26.5 19.3 23.5
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21.2 19.9 19.9
JP
LY Corp
XMUN:YOJ
45.8B EUR 4 49.9 23.5 37.2
CN
Kuaishou Technology
HKEX:1024
244.3B HKD 1.7 14.7 8.5 12.4
CN
Baidu Inc
NASDAQ:BIDU
29.6B USD 1.6 8.4 7.6 7.6
KR
Naver Corp
KRX:035420
39.7T KRW 3.6 21.7 12.4 16.5
JP
Z Holdings Corp
TSE:4689
3.9T JPY 2 25.1 14.7 23.3
US
Pinterest Inc
NYSE:PINS
23.5B USD 6.3 12.4 94.6 105.2
AU
REA Group Ltd
ASX:REA
31B AUD 16.8 50.3 40 40
P/E Multiple
Earnings Growth PEG
CA
mdf Commerce Inc
TSX:MDF
Average P/E: 24.9
Negative Multiple: -18.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
26.5
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.2
16%
1.3
JP
L
LY Corp
XMUN:YOJ
49.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.7
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.4
11%
0.8
KR
Naver Corp
KRX:035420
21.7
10%
2.2
JP
Z Holdings Corp
TSE:4689
25.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.4
-3%
N/A
AU
REA Group Ltd
ASX:REA
50.3
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
mdf Commerce Inc
TSX:MDF
Average EV/EBITDA: 27.4
46.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.9
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.3
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.9
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.5
12%
2
CN
Kuaishou Technology
HKEX:1024
8.5
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.6
-3%
N/A
KR
Naver Corp
KRX:035420
12.4
12%
1
JP
Z Holdings Corp
TSE:4689
14.7
12%
1.2
US
Pinterest Inc
NYSE:PINS
94.6
110%
0.9
AU
REA Group Ltd
ASX:REA
40
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
mdf Commerce Inc
TSX:MDF
Average EV/EBIT: 30.3
Negative Multiple: -19.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.5
12%
2
CN
Tencent Holdings Ltd
HKEX:700
19.9
16%
1.2
JP
L
LY Corp
XMUN:YOJ
37.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.6
9%
0.8
KR
Naver Corp
KRX:035420
16.5
14%
1.2
JP
Z Holdings Corp
TSE:4689
23.3
N/A N/A
US
Pinterest Inc
NYSE:PINS
105.2
71%
1.5
AU
REA Group Ltd
ASX:REA
40
16%
2.5