First Time Loading...

mdf Commerce Inc
TSX:MDF

Watchlist Manager
mdf Commerce Inc Logo
mdf Commerce Inc
TSX:MDF
Watchlist
Price: 5.74 CAD Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one MDF stock under the Base Case scenario is 4.02 CAD. Compared to the current market price of 5.74 CAD, mdf Commerce Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDF Relative Value
Base Case
4.02 CAD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
2
vs History
vs Industry
17
Median 3Y
-4.9
Median 5Y
-5.5
Industry
18.8
Forward
-22.7
vs History
vs Industry
Median 3Y
-8
Median 5Y
10.9
Industry
11.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-6.2
Industry
15.9
vs History
28
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
vs History
23
vs Industry
36
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
2
vs History
22
vs Industry
40
Median 3Y
2.6
Median 5Y
2.4
Industry
3.5
vs History
14
vs Industry
7
Median 3Y
-29.9
Median 5Y
4.7
Industry
9.2
Forward
21.1
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-8.7
Industry
13.1
Forward
-25.5
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
11.3
Industry
10.7
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-13.3
Industry
13.3
vs History
22
vs Industry
55
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

MDF Competitors Multiples
mdf Commerce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
mdf Commerce Inc
TSX:MDF
252.4m CAD 2 -17.9 46 -19.1
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 6.6 27.5 19.3 21.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.6 23.9 15.6 19
CN
Tencent Holdings Ltd
HKEX:700
3.3T HKD 5 26.6 18.9 18.9
CN
Baidu Inc
NASDAQ:BIDU
36.3B USD 2 13.4 3.1 6.2
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 44.7 16.6 31.8
CN
Kuaishou Technology
HKEX:1024
242.6B HKD 2 35.1 32.7 32.7
US
Snap Inc
NYSE:SNAP
24.7B USD 5.1 -19 -22.4 -19.4
US
Pinterest Inc
NYSE:PINS
22.7B USD 7.4 -636.9 888 16 751.3
KR
Naver Corp
KRX:035420
27.8T KRW 2.9 27.7 12.6 17.6
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 23.7 9.4 17.9
P/E Multiple
Earnings Growth
CA
mdf Commerce Inc
TSX:MDF
Average P/E: 27.8
Negative Multiple: -17.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.5
55%
US
Meta Platforms Inc
NASDAQ:META
23.9
76%
CN
Tencent Holdings Ltd
HKEX:700
26.6
103%
CN
Baidu Inc
NASDAQ:BIDU
13.4
76%
JP
L
LY Corp
XMUN:YOJ
44.7
-12%
CN
Kuaishou Technology
HKEX:1024
35.1
270%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -19 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -636.9 N/A
KR
Naver Corp
KRX:035420
27.7
75%
JP
Z Holdings Corp
TSE:4689
23.7
-12%
EV/EBIT Multiple
EBIT Growth
CA
mdf Commerce Inc
TSX:MDF
Average EV/EBIT: 1 879.7
Negative Multiple: -19.1
N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.9
49%
US
Meta Platforms Inc
NASDAQ:META
19
73%
CN
Tencent Holdings Ltd
HKEX:700
18.9
68%
CN
Baidu Inc
NASDAQ:BIDU
6.2
57%
JP
L
LY Corp
XMUN:YOJ
31.8
N/A
CN
Kuaishou Technology
HKEX:1024
32.7
355%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -19.4 N/A
US
Pinterest Inc
NYSE:PINS
16 751.3
68 123%
KR
Naver Corp
KRX:035420
17.6
50%
JP
Z Holdings Corp
TSE:4689
17.9
N/A

See Also

Discover More